63 HARDALE Crescent, Hamilton

$799,999
63 HARDALE Crescent

$799,999

New
4d
DetachedBungalow

63 HARDALE Crescent, Hamilton

Total Monthly Obligation $4,012

Beds
5
Baths
2
Park
7
Sqft
1100-1500
DOM
4d
Score
18
Yield
4.4%
Cash on Cash
-5.1%
Cap Rate
3.5%
5Y IRR
11.5%
10Y IRR
11.4%
Property Type-Detached
MLS® Number-X14093956
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-44.66 × 174.58 ft
Listed on site-Oct 19, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$4,925 (2025)
Parking-9 - Detached
Basement-Separate Entrance, Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-West
Exterior-Brick
Roof-Metal
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Huntington
Title-Residential Freehold

No agent assigned

Client RemarksProfessionally renovated from top to bottom, this exceptional Huntington home has been completely transformed inside and out, offering a rare opportunity to own a truly turnkey property in one of Hamilton Mountain's most established neighbourhoods. Set against the peaceful backyard, the newly built sunroom creates a private retreat where you can enjoy beautiful views throughout every season. Inside, every detail has been thoughtfully redesigned with quality craftsmanship. The bright open-concept floor plan features two custom kitchens with quartz backsplashes, luxury vinyl flooring, smooth ceilings with pot lights, designer finishes, and two beautifully renovated bathrooms, including a stunning main bath finished with floor-to-ceiling tile. No detail was overlooked, with all new trim, doors, flooring, lighting, and finishes completed throughout. Beyond the cosmetic updates, every major component has been professionally upgraded, including a complete electrical rewire with a new 200-amp service, new furnace, new central air conditioning, new windows, new exterior and sliding doors, updated siding, and a finished lower level featuring a second kitchen and an in-law suite for added flexibility.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$639,999
Land Transfer Taxes$12,475
Legal Fees (Est.)
$
Total cash required for closing$173,975

Total Monthly Obligation

$4,012/mo
Mortgage $3,227
Monthly Loss $3,163
Principal$849
Interest$2,378
Property Tax$410
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.5%1
5-Year IRR
8.2%24
10-Year IRR
9.2%
Returns Index
13.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,400/yr
NOI
$22,435/yr
Net Cash Flow
-$1,357/mo
Cash Margin
-46.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.586
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
21.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 63 HARDALE Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.