106 E Moore Crescent, Hamilton

$1,290,000
106 E Moore Crescent

$1,290,000

New
4d
Detached2-Storey

106 E Moore Crescent, Hamilton

Total Monthly Obligation $6,199

HausQ Valuation Report
Beds
5
Baths
4
Park
4
Sqft
2000-2500
DOM
4d
Score
15
Yield
3.6%
Cash on Cash
-8.2%
Cap Rate
2.8%
5Y IRR
9.1%
10Y IRR
9.5%
Property Type-Detached
MLS® Number-X14094486
Beds-5
Bathrooms-4
Size-2000-2500 sqft
Lot Size-51.18 × 114.66 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$7,450 (2026)
Parking-6 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RIGHT AT HOME REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick, Brick Veneer
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-flexible
Neighbourhood-Ancaster
Title-Residential Freehold

No agent assigned

PRIME LOCATION, CLOSE TO CONSERVATION AREA, LOT OF SUNLIGHT, RARE FIND IN HIGHLY SOUGHT AFTER ANCASTER NEIGHBORHOOD! 4+1 BR/4 BATHS ABSOLUTELY GORGEOUS EMPIRE BUILT HOME. FULLY FINISHED BASEMENT WITH HUGE RECREATION ROOM AND ADDITIONAL BEDROOM. THIS TWO STOREY HOME HAS HARDWOOD FLOORING ON ALL LEVELS, CARPET FREE! DREAM KITCHEN WITH QUARTZ COUNTERS, EXTENDED CABINET FOR ADDITIONAL STORAGE. 4 SPACIOUS BEDROOMS/4 BATHROOMS WITH WALK IN CLOSET. FURNACE & A/C 2021. HOT WATER HEATER OWNED. NO EXPENSES SPARED ON THIS BEAUTIFUL HOME. CLOSE TO ALL AMENITIES, STORES, PARKS, SCHOOLS, HWY AND MUCH MORE. DON'T MISS OUT.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,032,000
Land Transfer Taxes$22,275
Legal Fees (Est.)
$
Total cash required for closing$281,775

Total Monthly Obligation

$6,199/mo
Mortgage $5,204
Monthly Loss $4,830
Principal$1,369
Interest$3,834
Property Tax$621
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.7%0
5-Year IRR
6.4%16
10-Year IRR
7.8%
Returns Index
9.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$46,692/yr
NOI
$30,073/yr
Net Cash Flow
-$2,697/mo
Cash Margin
-69.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo24
Risk Index
15.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 106 E Moore Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.