111 Champagne Avenue S 610, Dows Lake - Civic Hospital and Area

$285,000
111 Champagne Avenue S 610

$285,000

New
4d
Condo ApartmentApartment

111 Champagne Avenue S 610, Dows Lake - Civic Hospital and Area

Total Monthly Obligation $2,376

Beds
1
Baths
1
Park
0
Sqft
600-699
DOM
4d
Score
23
Yield
9.7%
Cash on Cash
1.3%
Cap Rate
4.9%
5Y IRR
16.6%
10Y IRR
15.5%
Property Type-Condo Apartment
MLS® Number-X14094514
Beds-1
Bathrooms-1
Size-600-699 sqft
Listed on site-Oct 19, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$4,254 (2026)
Maintenance-$671.43/mo
Locker-None
Parking-None
Basement-None
Heating-Forced Air (Gas)
Brokerage-ENGEL & VOLKERS OTTAWA
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Flexible
Neighbourhood-4502 - West Centre Town
Title-Residential Condo & Other

No agent assigned

Exceptional value for an investor, first time buyer, or anyone looking for a pied-à-terre in Ottawa! Sophisticated urban living in The Hazel model at Soho Champagne. An elegant 614 sq. ft. one-bedroom residence offering breathtaking south-facing views over Dow's Lake. With floor-to-ceiling, wall-to-wall windows, your view and natural light are second to none. This thoughtfully designed suite features a spacious open-concept layout with an excellent home office space just off the front entry. The stylish kitchen offers an abundance of cabinetry and counter space, complemented by sleek quartz countertops, modern integrated appliances, and a large eat-in island. The generous bedroom provides ample comfort and wall-to-wall closet space, while the hotel-inspired bathroom features a walk-in shower and quartz vanity. A stackable washer and dryer complete the space. Soho Champagne delivers a truly elevated urban lifestyle with exceptional amenities, including a concierge service, a fitness centre, outdoor pool and patio, hot tub, private movie theatre, and car wash station. Located just steps from the restaurants, cafés, and amenities of Preston Street, with convenient access to the LRT and the future Civic Hospital campus, everything you could ask for is at your doorstep. This condo combines comfort, convenience, and luxury in a truly desirable location in Ottawa. Furnishings can be included in the sale. Enjoy this lifestyle today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$228,000
Land Transfer Taxes$2,750
Legal Fees (Est.)
$
Total cash required for closing$61,250

Total Monthly Obligation

$2,376/mo
Mortgage $1,150
Monthly Loss $2,073
Principal$303
Interest$847
Property Tax$355
Condo Fees$671
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.9%2
5-Year IRR
11.6%47
10-Year IRR
12.3%
Returns Index
24.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,624/yr
NOI
$10,150/yr
Net Cash Flow
-$304/mo
Cash Margin
-13.2%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.7411
LTV Ratio
80.0%18
Vacancy Buffer
4.0 mo69
Risk Index
32.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 111 Champagne Avenue S 610

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.