533 Avonlough Road, Belleville

$349,900
533 Avonlough Road

$349,900

New
4d
Detached2-Storey

533 Avonlough Road, Belleville

Total Monthly Obligation $2,101

HausQ Valuation Report
Beds
4
Baths
2
Park
6
Sqft
1500-2000
DOM
4d
Score
47
Yield
9.3%
Cash on Cash
13.6%
Cap Rate
7.5%
5Y IRR
26.6%
10Y IRR
23.9%
Property Type-Detached
MLS® Number-X14094930
Beds-4
Bathrooms-2
Size-1500-2000 sqft
Lot Size-185 × 355 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$3,776.38 (2026)
Parking-7 - Detached
Basement-Unfinished, Partial Basement
Heating-Baseboard (Propane)
Brokerage-Royal LePage ProAlliance Realty
Cooling-Other
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Stone
Sewer-Septic
Possession-Flexible
Neighbourhood-Belleville Ward
Title-Residential Freehold

No agent assigned

Have you been searching for an AFFORDABLE home with LOTS of space inside & out? Welcome to 533 Avonlough Road! This 3-bedroom home features a highly sought-after accessory unit, perfect for extended family or tenants. The main home boasts a newer kitchen with plenty of counter space and all appliances included. The living and dining rooms are filled with natural light and offer ample space. Upstairs, you'll find 3 bedrooms, including a spacious primary, and a 4-piece bathroom. The sunroom/laundry area separates the living spaces. The second unit features a comfortable living area, a huge kitchen with pantry, and a 4-piece bath on the main level. Upstairs offers a generously sized bedroom. Outside, enjoy room to roam on this picturesque property, just a short distance from town, yet offering the space you need to play, relax, and unwind. Welcome Home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$279,920
Land Transfer Taxes$3,724
Legal Fees (Est.)
$
Total cash required for closing$75,204

Total Monthly Obligation

$2,101/mo
Mortgage $1,411
Monthly Loss $1,730
Principal$371
Interest$1,040
Property Tax$315
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
6.0%50
Cash-on-Cash
5.4%24
5-Year IRR
20.2%92
10-Year IRR
19.0%
Returns Index
56.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
47/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,520/yr
NOI
$20,992/yr
Net Cash Flow
$338/mo
Cash Margin
12.5%38
Cash Flow Index
37.6/ 100
Risk Profile
Weight: 20%
DSCR
1.2449
LTV Ratio
80.0%18
Vacancy Buffer
4.5 mo76
Risk Index
47.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 533 Avonlough Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.