1105 Charolais Place, Stittsville - Munster - Richmond

$906,029
1105 Charolais Place

$906,029

New
4d
Detached2-Storey

1105 Charolais Place, Stittsville - Munster - Richmond

Total Monthly Obligation $4,030

Beds
5
Baths
5
Park
2
Sqft
3000-3500
DOM
4d
Score
22
Yield
5.0%
Cash on Cash
0.4%
Cap Rate
4.7%
5Y IRR
15.9%
10Y IRR
14.9%
Property Type-Detached
MLS® Number-X14095316
Beds-5
Bathrooms-5
Size-3000-3500 sqft
Lot Size-44.13 × 125.78 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Other
Neighbourhood-8209 - Goulbourn Twp From Franktown Rd/South To Rideau
Title-Residential Freehold

No agent assigned

Your own backyard view of nature, with no neighbours behind you. Set on a premium lot backing onto a tranquil conservation area in Richmond, Mattamy Homes' Walnut model pairs the space your family needs with the privacy and natural setting that's increasingly hard to find. Picture morning coffee overlooking the greenery, evenings in a peaceful backyard, and a view that will always stay green. Offering approx. 4,058 sq ft of living space, including 825 sq ft in the professionally finished lower level, this 5 bedroom (4+1), 4.5 bathroom home is made for family living and entertaining. The bright, open-concept main level features 9' ceilings, hardwood flooring through the Great Room, kitchen and living room, and upgraded oak stairs. The upgraded chef's kitchen is the heart of the home, with a large island, quartz countertops and a cold-water line rough-in for the fridge, all open to the main living spaces and the conservation setting beyond. A mudroom with walk-in closet, powder room and direct garage access keeps everyday life organized. Upstairs, the primary retreat offers two walk-in closets and a private ensuite with a frameless glass shower. Bedroom 2 has its own ensuite, Bedroom 3 enjoys convenient access to a shared bathroom, and a versatile loft with classic Colonial-style railings adds an open, airy feel, along with second-floor laundry. The finished lower level adds a spacious recreation room, an additional bedroom and a full bathroom, ideal for guests, a home gym or extended family. Additional features include 200 AMP service, central air conditioning and an owned hot water tank. Make it truly yours with an incredible $60,000 Design Studio Credit. Premium conservation lots like this one are limited, so don't wait. Photos are of a similar model and show builder finishes.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$724,823
Land Transfer Taxes$14,596
Legal Fees (Est.)
$
Total cash required for closing$197,302

Total Monthly Obligation

$4,030/mo
Mortgage $3,655
Monthly Loss $3,068
Principal$962
Interest$2,693
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.9%3
5-Year IRR
12.4%53
10-Year IRR
12.4%
Returns Index
27.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$45,204/yr
NOI
$36,184/yr
Net Cash Flow
-$639/mo
Cash Margin
-17.0%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8315
LTV Ratio
80.0%18
Vacancy Buffer
2.4 mo38
Risk Index
23.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1105 Charolais Place

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.