70 Imrie Road, Centre Wellington

$859,900
70 Imrie Road

$859,900

New
4d
Detached2-Storey

70 Imrie Road, Centre Wellington

Total Monthly Obligation $4,339

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
4d
Score
17
Yield
4.2%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.5%
10Y IRR
10.6%
Property Type-Detached
MLS® Number-X14095450
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-36.09 × 98.43 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$5,947.69 (2026)
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-RE/MAX Real Estate Centre Inc
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-Elora/Salem
Title-Residential Freehold

No agent assigned

70 Imrie Rd is a beautifully finished 3-bdrm home with finished bsmt, situated in a prestigious family-friendly neighbourhood just mins from the picturesque downtown core of Elora! Its striking stone exterior is complemented by a covered front porch & dbl-car garage creating exceptional curb appeal. Inside the open-concept main floor is designed for effortless everyday living & entertaining. The kitchen features white cabinetry, quartz counters, S/S appliances & expansive breakfast bar with seating for 4. It flows seamlessly into spacious living & dining areas where warm hardwood floors & large windows frame scenic backyard views. Sliding doors offer easy access to the backyard creating a natural indoor-outdoor connection, while a convenient 2pc bath completes this level. Upstairs the spacious primary bdrm offers hardwood floors, massive window & ensuite with dbl-sink vanity with quartz counters plus a separate room housing the toilet & beautifully tiled shower/tub. 2 add'l bdrms offer large windows & ample closet space. 4pc main bath offers quartz counters & beautifully tiled shower/tub. Convenient 2nd-floor laundry room offers lots of storage & hanging space. Finished bsmt adds valuable living space with generous rec room illuminated by 3 large windows-perfect for family lounge, playroom, office or gym area. There is a R/I for a future bathroom. A beautiful park is located just around the corner along with access to scenic walking trails leading toward the trestle bridge & river. Downtown Elora is only a short walk or 2-min drive away, placing fine dining, lively bars, live music, shops, cafes & the renowned Elora Mill Hotel & Spa within easy reach. Elora is also home to some of Ontario's most spectacular natural attractions including the Elora Quarry, picturesque swimming hole surrounded by dramatic 40ft limestone cliffs. With continued growth & development throughout the area, homeownership in Elora offers an exceptional lifestyle & exciting long-term potential

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$687,920
Land Transfer Taxes$13,673
Legal Fees (Est.)
$
Total cash required for closing$187,153

Total Monthly Obligation

$4,339/mo
Mortgage $3,469
Monthly Loss $3,426
Principal$913
Interest$2,556
Property Tax$496
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.6%15
Cash-on-Cash
-10.6%1
5-Year IRR
7.3%19
10-Year IRR
8.5%
Returns Index
11.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,000/yr
NOI
$21,952/yr
Net Cash Flow
-$1,639/mo
Cash Margin
-54.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.535
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
19.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 70 Imrie Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.