104 Strathcarron Crescent, Kanata

$899,900
104 Strathcarron Crescent

$899,900

New
4d
Detached2-Storey

104 Strathcarron Crescent, Kanata

Total Monthly Obligation $4,485

Beds
4
Baths
3
Park
4
Sqft
2500-3000
DOM
4d
Score
19
Yield
5.0%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Detached
MLS® Number-X14095532
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-10.75 × 122.9 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Taxes-$5,755 (2026)
Parking-6 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-9008 - Kanata - Morgan's Grant/South March
Title-Residential Freehold

No agent assigned

Open House Sunday October 25, 2-4. Discover this spacious four bedroom home with a well balanced floor plan, generous principal rooms and plenty of room to personalize. The inviting foyer sets the tone with a custom closet organizer and easy access into the main living areas. The formal living & dining room add versatility along with the warmth of an ambient gas fireplace. A dedicated office/bedroom provides valuable flexibility for a home workspace or overnight guests. At the rear of the home, the bright kitchen and family room come together in an open concept setting perfect for hosting gatherings or quiet evenings at home.The second level is dedicated to family living with four well appointed bedrooms and the convenience of laundry, just steps from the bedrooms. The Primary Bedroom offers a 4-piece ensuite and walk-in closet. The unfinished basement is a blank canvas awaiting your future expansion. Outside, the private backyard features both a large deck and separate patio for outdoor entertaining or simply relaxing. A double car garage complete with EV charger, add both functionality and efficiency. Set in a desirable location close to parks, schools and everyday amenities, this home combines generous living space with the flexibility to evolve with your needs.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$719,920
Land Transfer Taxes$14,473
Legal Fees (Est.)
$
Total cash required for closing$195,953

Total Monthly Obligation

$4,485/mo
Mortgage $3,630
Monthly Loss $3,529
Principal$955
Interest$2,675
Property Tax$480
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.0%36
10-Year IRR
10.6%
Returns Index
18.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$44,556/yr
NOI
$29,845/yr
Net Cash Flow
-$1,143/mo
Cash Margin
-30.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.699
LTV Ratio
80.0%18
Vacancy Buffer
2.1 mo33
Risk Index
20.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 104 Strathcarron Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.