7413 Jordan Avenue, Niagara Falls

$649,900
7413 Jordan Avenue

$649,900

New
4d
DetachedSidesplit

7413 Jordan Avenue, Niagara Falls

Total Monthly Obligation $3,308

Beds
4
Baths
2
Park
2
Sqft
700-1100
DOM
4d
Score
17
Yield
4.2%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Detached
MLS® Number-X14096050
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-50 × 120 ft
Listed on site-Oct 19, 2026
Style-Sidesplit
Building Type-Detached
Taxes-$3,742.63 (2026)
Parking-3 - Attached
Basement-Half, Finished
Heating-Forced Air (Gas)
Brokerage-HOMELIFE SILVERCITY REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-220 - Oldfield
Title-Residential Freehold

No agent assigned

Welcome to 7413 Jordan Avenue!Tucked away on a peaceful, low-traffic street on a deep 50' x 120' lot in Niagara Falls, this renovated home seamlessly blends modern style, natural light, and unbeatable convenience. A charming front deck porch with new railings and exterior LED pot lights create exceptional curb appeal. With NO rental equipment (all systems 100% owned) and a pre-installed, wired camera security system, this home offers total peace of mind!Step inside to a rare open-concept layout framed by expansive windows that fill every corner with warmth and sunshine. Quality renovations run throughout, including a refreshed kitchen complete with a new refrigerator with an integrated water and ice dispenser. The flexible floor plan features 3 main-level bedrooms plus a versatile downstairs bonus room-ideal for a4th bedroom, home office, or guest space. The finished lower level expands your living area with a comfortable recreation room.Transition seamlessly to your private outdoor sanctuary. The flat, lush yard features a 14' x14' floating deck topped with a heavy-duty metal gazebo, establishing a perfect flow for indoor-outdoor living, weekend barbecues, and relaxing evenings. An attached garage and private double driveway complete the picture.The prime location pairs quiet suburban serenity with fast access to everything you need. You are just minutes away from top local schools, major shopping malls, Costco, Walmart, parks,and trails. Quick access to the QEW makes commuting a breeze, while weekends can be spent exploring historic Niagara-on-the-Lake wine country or world-class Niagara Falls attractions,dining, and nightlife! An extraordinary, turn-key opportunity for families, first-time home buyers, or investors.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,920
Land Transfer Taxes$9,473
Legal Fees (Est.)
$
Total cash required for closing$140,953

Total Monthly Obligation

$3,308/mo
Mortgage $2,622
Monthly Loss $2,619
Principal$690
Interest$1,932
Property Tax$312
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.5%15
Cash-on-Cash
-10.8%1
5-Year IRR
7.1%19
10-Year IRR
8.4%
Returns Index
10.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,300/yr
NOI
$16,327/yr
Net Cash Flow
-$1,261/mo
Cash Margin
-55.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.525
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
23.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 7413 Jordan Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.