155 Prosperity Drive, Kitchener

$549,000
155 Prosperity Drive

$549,000

New
4d
Att/Row/Townhouse2-Storey

155 Prosperity Drive, Kitchener

Total Monthly Obligation $2,857

HausQ Valuation Report
Beds
4
Baths
3
Park
1
Sqft
1100-1500
DOM
4d
Score
23
Yield
5.9%
Cash on Cash
1.2%
Cap Rate
4.8%
5Y IRR
16.5%
10Y IRR
15.4%
Property Type-Att/Row/Townhouse
MLS® Number-X14096078
Beds-4
Bathrooms-3
Size-1100-1500 sqft
Lot Size-20.01 × 90.22 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-16-30
Taxes-$3,207.48 (2025)
Parking-2 - Built-In
Basement-Apartment, Finished
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 PEOPLE`S CHOICE REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Unknown
Foundation-Concrete
Sewer-Sewer
Possession-60-90 days
Title-Residential Freehold

No agent assigned

Welcome to a beautiful and clean 3 bedroom townhouse boasts over 1529 sqft of fully finished living space and is situated in the sought after Laurentian Forest neighbourhood. Step inside to an inviting open concept main floor with garage access, featuring a 2 pc bath, dining area, Kitchen with ample countertop space.Sliders from the dinette area lead you to the large deck and fenced private yard backing onto walking trails.Oak railed staircase leads you to the 2nd floor showcases a large master bedroom with deep closets and 2 large sun drenched windows, two other bedrooms and full 4 pc bathroom.Basement has a family room and a bedroom with 3 pc bathroom and a kitchenette. This is a greatopportunity for the first time buyers looking for a freehold townhome. Be sure not to miss this home with a single car garage and private backyard fully fenced close to shopping, walking trails,schools and much more.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,200
Land Transfer Taxes$7,455
Legal Fees (Est.)
$
Total cash required for closing$118,755

Total Monthly Obligation

$2,857/mo
Mortgage $2,215
Monthly Loss $2,274
Principal$583
Interest$1,632
Property Tax$267
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.4%3
5-Year IRR
12.2%51
10-Year IRR
12.3%
Returns Index
26.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
23/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,268/yr
NOI
$21,334/yr
Net Cash Flow
-$437/mo
Cash Margin
-16.2%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8014
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
29.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 155 Prosperity Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.