115 Fairgreen Close, Cambridge

$649,900
115 Fairgreen Close

$649,900

New
3d
Att/Row/Townhouse2-Storey

115 Fairgreen Close, Cambridge

Total Monthly Obligation $3,308

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
700-1100
DOM
3d
Score
17
Yield
4.1%
Cash on Cash
-6.5%
Cap Rate
3.2%
5Y IRR
10.4%
10Y IRR
10.6%
Property Type-Att/Row/Townhouse
MLS® Number-X14096386
Beds-3
Bathrooms-3
Size-700-1100 sqft
Lot Size-22.97 × 105.57 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,735.08 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-BASK REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Title-Residential Freehold

No agent assigned

Welcome to 115 Fairgreen Close in Cambridge! This inviting 3-bedroom townhouse offers bright, open-concept living and a backyard made for relaxing and entertaining. The main floor features a kitchen with white cabinetry, stainless steel appliances, a tile backsplash and ample counter space. The adjoining living and dining areas feature pot lights and easy-care flooring, with sliding doors leading to the rear deck. Upstairs, three bedrooms and a full bathroom provide comfortable space for everyday living. The finished basement adds a versatile recreation room, ideal for movie nights, a play area or a home office, along with an additional bathroom with a shower. Enjoy the fenced backyard featuring a spacious deck, gazebo, lawn and garden space. An attached single-car garage and private driveway complete this appealing home. A wonderful opportunity for buyers seeking comfortable indoor living and inviting outdoor space!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$519,920
Land Transfer Taxes$9,473
Legal Fees (Est.)
$
Total cash required for closing$140,953

Total Monthly Obligation

$3,308/mo
Mortgage $2,622
Monthly Loss $2,618
Principal$690
Interest$1,932
Property Tax$311
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.4%14
Cash-on-Cash
-11.2%0
5-Year IRR
6.8%17
10-Year IRR
8.1%
Returns Index
10.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$26,712/yr
NOI
$15,806/yr
Net Cash Flow
-$1,304/mo
Cash Margin
-58.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.505
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo48
Risk Index
23.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 115 Fairgreen Close

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.