84 LAMADELEINE Boulevard, Russell

$624,900
84 LAMADELEINE Boulevard

$624,900

New
3d
Detached2-Storey

84 LAMADELEINE Boulevard, Russell

Total Monthly Obligation $3,262

Beds
3
Baths
3
Park
4
Sqft
1500-2000
DOM
3d
Score
22
Yield
5.9%
Cash on Cash
0.7%
Cap Rate
4.7%
5Y IRR
16.1%
10Y IRR
15.1%
Property Type-Detached
MLS® Number-X14096498
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-49.21 × 108.27 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,396.53 (2026)
Parking-6 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-Above Ground
Facing-South
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-21 December 2026-20 February 2027
Neighbourhood-602 - Embrun
Title-Residential Freehold

No agent assigned

Welcome to 84 Lamadeleine Boulevard, a beautifully maintained 2-story family home built in 2004 in a sought-after, family-friendly neighbourhood. This turn-key property offers extensive recent updates both inside and out. The main level features hardwood flooring throughout, brightened by large front windows replaced in 2022. At the heart of the home is a spacious kitchen equipped with a walk-in pantry, generous cabinet space, and ceramic flooring. Unwind in the living room around the cozy gas fireplace, or enjoy the convenience of a main-floor laundry room and partial bath. Upstairs, upgraded berber carpeting on the staircase leads to hardwood flooring across 3 sizable bedrooms. The primary retreat includes his & hers walk-in closets and a cheater door to the 4-piece main bathroom, complete with a separate stand-up shower. The recently remodeled basement (2024) provides flexible living space, featuring a large rec room, plentiful storage and extra full bath. Step outside into a private, fully enclosed backyard featuring a new fence (2024/2026) and updated landscaping (2023/2024). Entertaining is easy on the resurfaced deck (2026) with natural gas BBQ hookup, surrounded by mature trees and an above-ground pool. New Furnace & Central A/C (2022). Amazing location. Close to multiple parks & splash pad, Embrun Community Hub (events, softball, pickball/tennis, free skating), New York Central Recreational/Central Fitness Trail. Walking distance to both elementary and high schools. 5 min drive to multiple grocery stores, restaurants, pharmacy & local businesses. 15 min bike or 5 min drive to Townships upgraded fitness centre-indoor fields, courts, hockey rinks & Track. Be sure to check out the 3D walkthrough!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$499,920
Land Transfer Taxes$8,973
Legal Fees (Est.)
$
Total cash required for closing$135,453

Total Monthly Obligation

$3,262/mo
Mortgage $2,521
Monthly Loss $2,599
Principal$663
Interest$1,857
Property Tax$366
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.6%3
5-Year IRR
12.0%50
10-Year IRR
12.2%
Returns Index
26.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,600/yr
NOI
$24,043/yr
Net Cash Flow
-$517/mo
Cash Margin
-17.0%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.7914
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
26.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 84 LAMADELEINE Boulevard

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.