28 Sulky Road, Brantford

$599,900
28 Sulky Road

$599,900

New
3d
DetachedBungalow-Raised

28 Sulky Road, Brantford

Total Monthly Obligation $3,162

HausQ Valuation Report
Beds
4
Baths
2
Park
3
Sqft
700-1100
DOM
3d
Score
19
Yield
5.2%
Cash on Cash
-2.6%
Cap Rate
4.0%
5Y IRR
13.5%
10Y IRR
13.0%
Property Type-Detached
MLS® Number-X14096520
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-40 × 110 ft
Listed on site-Oct 20, 2026
Style-Bungalow-Raised
Building Type-Detached
Taxes-$4,402.5 (2026)
Parking-4 - Carport
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-30/60/90 Days
Title-Residential Freehold

No agent assigned

Attention First-Time Home Buyers and Downsizers! Welcome to 28 Sulky Road, a detached raised bungalow offering huge 2+2 bedrooms, two bathrooms and a huge, fully fenced backyard. The main level features a bright living room, a separate dining room, a kitchen and two generously sized bedrooms, complemented by a three-piece bathroom. The lower level offers two additional large bedrooms, above-grade windows, a bathroom with a stand-up shower and a spacious work area for hobbies, projects or storage. A utility room houses the laundry facilities. Updates include a furnace replaced in 2024, stainless steel kitchen appliances and a washer and dryer from approximately 2021, plus an owned water softener added in 2024. Outside, the expansive backyard offers space for gardening, play and summer entertaining, with a deck for relaxing and a shed for garden tools and outdoor essentials. Whether you are buying your first home, accommodating a growing family or downsizing with room for guests, this home offers the flexibility to suit your next chapter.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,162/mo
Mortgage $2,420
Monthly Loss $2,525
Principal$637
Interest$1,783
Property Tax$367
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.8%1
5-Year IRR
9.5%32
10-Year IRR
10.2%
Returns Index
17.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$30,996/yr
NOI
$18,994/yr
Net Cash Flow
-$837/mo
Cash Margin
-32.4%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.658
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo51
Risk Index
25.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 28 Sulky Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.