337 Roxdale Avenue, Orleans - Cumberland and Area

$595,000
337 Roxdale Avenue

$595,000

New
3d
DetachedBungalow

337 Roxdale Avenue, Orleans - Cumberland and Area

Total Monthly Obligation $3,168

Beds
4
Baths
2
Park
3
Sqft
1100-1500
DOM
3d
Score
22
Yield
5.9%
Cash on Cash
0.5%
Cap Rate
4.7%
5Y IRR
16.0%
10Y IRR
15.0%
Property Type-Detached
MLS® Number-X14096590
Beds-4
Bathrooms-2
Size-1100-1500 sqft
Lot Size-60 × 105 ft
Listed on site-Oct 20, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,716 (2026)
Parking-3 - None
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX ABSOLUTE WALKER REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-Inground
Facing-North
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-1102 - Bilberry Creek/Queenswood Heights
Title-Residential Freehold

No agent assigned

Welcome to this well-maintained 3-bedroom bungalow offering exceptional potential for homeowners, investors, and multi-generational families alike. Thoughtfully designed with a functional one-level layout, this home provides comfortable everyday living while presenting an exciting opportunity to add value over time. A separate side entrance creates excellent potential for a future secondary dwelling unit or in-law suite (subject to municipal approvals), making it an ideal option for those seeking added flexibility or future rental income. The well-proportioned principal rooms offer a practical layout ready to enjoy today while providing endless possibilities to renovate, modernize, or personalize to your own style. Step outside to your own private backyard oasis, complete with a large in-ground pool and plenty of space for entertaining, family gatherings, or simply unwinding. Recent improvements include a heat pump replaced in 2025, delivering efficient year-round heating and cooling, while the roof is approximately 20 years old. Whether you're a first-time buyer looking to build equity, an investor searching for your next opportunity, or someone planning for future income potential, this property offers the versatility and long-term value that today's buyers are searching for. Homes with this combination of solid fundamentals, flexible living options, and redevelopment potential are becoming increasingly difficult to find. Don't miss your opportunity to unlock the full potential of this inviting bungalow.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$476,000
Land Transfer Taxes$8,375
Legal Fees (Est.)
$
Total cash required for closing$128,875

Total Monthly Obligation

$3,168/mo
Mortgage $2,400
Monthly Loss $2,536
Principal$632
Interest$1,768
Property Tax$393
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-4.9%2
5-Year IRR
11.8%48
10-Year IRR
12.0%
Returns Index
25.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,232/yr
NOI
$22,493/yr
Net Cash Flow
-$526/mo
Cash Margin
-17.9%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
3.0 mo50
Risk Index
27.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 337 Roxdale Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.