65 Lillian Way, Haldimand

$714,900
65 Lillian Way

$714,900

New
7d
Detached2-Storey

65 Lillian Way, Haldimand

Total Monthly Obligation $3,689

Beds
4
Baths
3
Park
2
Sqft
1500-2000
DOM
7d
Score
18
Yield
4.8%
Cash on Cash
-3.9%
Cap Rate
3.7%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Detached
MLS® Number-X14096822
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-33.22 × 92.08 ft
Listed on site-Oct 16, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$5,167 (2025)
Parking-3 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-CMI REAL ESTATE INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-Haldimand
Title-Residential Freehold

No agent assigned

Welcome to this stunning detached home in the peaceful Empire Avenue neighborhood, offering over 1650 sq. ft. of above-grade living space. Filled with natural light and complemented by rich hardwood floors, this spacious home features 3 bedrooms, 2.5 bathrooms. The gourmet kitchen is equipped with stainless steel appliances and a generous countertop, ideal for meal preparation and casual dining, and flows seamlessly into the inviting family room with a custom fireplace. Upstairs, the impressive primary suite features his-and-hers walk-in closets ensuite. while the conveniently located upper-level laundry room adds ease to your daily

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$571,920
Land Transfer Taxes$10,773
Legal Fees (Est.)
$
Total cash required for closing$155,253

Total Monthly Obligation

$3,689/mo
Mortgage $2,884
Monthly Loss $2,930
Principal$759
Interest$2,125
Property Tax$431
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.0%18
Cash-on-Cash
-8.6%1
5-Year IRR
8.9%28
10-Year IRR
9.7%
Returns Index
15.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,500/yr
NOI
$21,383/yr
Net Cash Flow
-$1,102/mo
Cash Margin
-38.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.627
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 65 Lillian Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.