554 Brunswick Street, Stratford

$474,000
554 Brunswick Street

$474,000

New
4d
Detached1 1/2 Storey

554 Brunswick Street, Stratford

Total Monthly Obligation $2,559

HausQ Valuation Report
Beds
2
Baths
1
Park
3
Sqft
700-1100
DOM
4d
Score
25
Yield
6.6%
Cash on Cash
3.7%
Cap Rate
5.4%
5Y IRR
18.5%
10Y IRR
17.0%
Property Type-Detached
MLS® Number-X14097228
Beds-2
Bathrooms-1
Size-700-1100 sqft
Lot Size-44 × 118.8 ft
Listed on site-Oct 19, 2026
Style-1 1/2 Storey
Building Type-Detached
Taxes-$3,258.52 (2026)
Parking-3 - None
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-SYNERGY REALTY LTD
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-Stratford
Title-Residential Freehold

No agent assigned

Welcome to 554 Brunswick Street in the lovely sought after city of Stratford! Tucked away on a quiet street, this charming home radiates a warm and cozy atmosphere from the moment you arrive. The bright, open-concept main floor creates a seamless flow between the living room, dining area, and kitchen-ideal for easy everyday living and entertaining. This meticulously well-maintained house features 2 comfortable bedrooms filled with natural light and an updated 1-bathroom setup designed for effortless living. Step outside onto the large deck-your own peaceful retreat, perfect for quiet morning coffees or hosting intimate gatherings in a serene neighborhood setting. Affording absolute pride of ownership, this move-in-ready gem offers the perfect blend of modern layout and peaceful, small-town comfort. Updates to the home include; Rear Deck, Insulation, Siding, Soffit, Fascia, Trough, Patio Door 2019. Heat pump, Furnace/air conditioning unit 2023. Front Porch, Front and Back doors 2026.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$379,200
Land Transfer Taxes$5,955
Legal Fees (Est.)
$
Total cash required for closing$102,255

Total Monthly Obligation

$2,559/mo
Mortgage $1,912
Monthly Loss $2,055
Principal$503
Interest$1,409
Property Tax$272
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.6%4
5-Year IRR
13.7%62
10-Year IRR
13.5%
Returns Index
32.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
25/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,200/yr
NOI
$20,321/yr
Net Cash Flow
-$219/mo
Cash Margin
-8.4%1
Cash Flow Index
0.9/ 100
Risk Profile
Weight: 20%
DSCR
0.8919
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo64
Risk Index
33.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 554 Brunswick Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.