1374 Monarch Drive, Kingston

$859,900
1374 Monarch Drive

$859,900

New
3d
Detached2-Storey

1374 Monarch Drive, Kingston

Total Monthly Obligation $4,443

Beds
4
Baths
4
Park
2
Sqft
2000-2500
DOM
3d
Score
19
Yield
5.1%
Cash on Cash
-3.0%
Cap Rate
3.9%
5Y IRR
13.2%
10Y IRR
12.7%
Property Type-Detached
MLS® Number-X14097242
Beds-4
Bathrooms-4
Size-2000-2500 sqft
Lot Size-37.99 × 104.99 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Age-0-5
Taxes-$7,195.46 (2025)
Parking-4 - Attached
Basement-Finished, Separate Entrance, Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PROALLIANCE REALTY, BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick Front, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Other
Neighbourhood-42 - City Northwest
Title-Residential Freehold

No agent assigned

Welcome to 1374 Monarch Drive. A stunning Tamarack home (Madison Model) built in 2022 and filled with thoughtful upgrades, offering nearly 3,500 sq. ft. of finished living space designed for modern family living. Step inside to an open-concept main floor highlighted by engineered hardwood floors, 9-foot ceilings, and large windows that flood the home with natural light. The upgraded kitchen features quartz countertops, a large island with seating, and plenty of storage, flowing seamlessly into the living and dining areas- perfect for both entertaining and everyday life. Upstairs you'll find four spacious bedrooms, including a primary suite with a walk-in closet and an ensuite bath featuring quartz counters, double sinks, and glass shower. Three additional bedrooms, another full bathroom, and a convenient second floor laundry room provide both function and flexibility for growing families. The fully finished lower level offers even more possibilities, with a separate entrance, spacious rec room, full bathroom and accessory kitchen- ideal for multigenerational living or as a welcoming and private space for guests. Set on a quiet street with great schools, parks, and trails nearby, and just minutes from west-end shopping, restaurants, and the 401, this nearly new home blends style, space, and convenience. Move-in ready and designed with today's lifestyle in mind, this is the perfect place to call home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$687,920
Land Transfer Taxes$13,673
Legal Fees (Est.)
$
Total cash required for closing$187,153

Total Monthly Obligation

$4,443/mo
Mortgage $3,469
Monthly Loss $3,530
Principal$913
Interest$2,556
Property Tax$600
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.5%1
5-Year IRR
9.7%34
10-Year IRR
10.4%
Returns Index
17.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,800/yr
NOI
$27,725/yr
Net Cash Flow
-$1,158/mo
Cash Margin
-31.7%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.679
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo34
Risk Index
20.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1374 Monarch Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.