4148 Dorchester Road, Niagara Falls

$734,900
4148 Dorchester Road

$734,900

New
3d
DetachedBacksplit 4

4148 Dorchester Road, Niagara Falls

Total Monthly Obligation $3,692

Beds
5
Baths
2
Park
6
Sqft
1100-1500
DOM
3d
Score
18
Yield
4.4%
Cash on Cash
-5.3%
Cap Rate
3.4%
5Y IRR
11.4%
10Y IRR
11.3%
Property Type-Detached
MLS® Number-X14097306
Beds-5
Bathrooms-2
Size-1100-1500 sqft
Lot Size-60 × 110 ft
Listed on site-Oct 20, 2026
Style-Backsplit 4
Building Type-Detached
Age-51-99
Taxes-$4,232.31 (2026)
Parking-7 - Detached
Basement-Walk-Up, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-BOSLEY REAL ESTATE LTD.,
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick Front, Aluminum Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-212 - Morrison
Title-Residential Freehold

No agent assigned

Welcome Home! Discover a beautifully maintained 4 Level Backsplit, move-in-ready home where modern comfort meets everyday convenience. Fully renovated in 2020, this home offers approximately 2,000 sq. ft. of thoughtfully designed living space with a bright, open-concept layout that creates an inviting sense of space. The heart of the home is the beautifully updated kitchen, featuring a generous quartz island, updated appliances, abundant cabinetry, and plenty of workspace-perfect for casual family meals, morning coffee, or entertaining guests. Bathed in natural light, the spacious living areas offer a warm and welcoming setting with large windows and a comfortable, modern feel throughout. The home features 3+2 bedrooms and 2 full bathrooms, providing excellent flexibility for growing families, first-time buyers, extended family, or those seeking additional space. A separate entrance provides excellent potential for an in-law suite or additional living accommodations. Well-proportioned bedrooms offer generous closet space, while the bathrooms feature contemporary finishes. Modern flooring, updated lighting, and quality craftsmanship throughout add to the home's stylish and functional appeal. Major updates provide peace of mind, including windows, siding, and furnace, kitchen, bathrooms, flooring, doors, trim all completed in 2020 and A/C in 2025. Step outside to enjoy the private backyard, offering a peaceful setting for morning relaxation, gardening, summer gatherings, or simply enjoying your own outdoor oasis. With versatile living spaces and thoughtful updates throughout, this home is designed to suit every stage of life. Located in a highly desirable neighbourhood, you'll be conveniently close to reputable schools, beautiful parks, shopping, restaurants, and public transit. Plus, with breathtaking Niagara Falls just minutes away, you can enjoy one of the world's most iconic natural attractions right at your doorstep.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$587,920
Land Transfer Taxes$11,173
Legal Fees (Est.)
$
Total cash required for closing$159,653

Total Monthly Obligation

$3,692/mo
Mortgage $2,964
Monthly Loss $2,912
Principal$780
Interest$2,184
Property Tax$353
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%23
10-Year IRR
9.0%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,028/yr
NOI
$20,093/yr
Net Cash Flow
-$1,290/mo
Cash Margin
-48.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.566
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo42
Risk Index
22.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 4148 Dorchester Road

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.