49 Booth Street N, Trent Hills

$534,900
49 Booth Street N

$534,900

Price Change
3d
Detached2-Storey

49 Booth Street N, Trent Hills

Total Monthly Obligation $2,811

Beds
4
Baths
3
Park
3
Sqft
1500-2000
DOM
3d
Score
20
Yield
5.3%
Cash on Cash
-1.7%
Cap Rate
4.2%
5Y IRR
14.2%
10Y IRR
13.5%
Property Type-Detached
MLS® Number-X14097528
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-66 × 198 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Age-100+
Taxes-$3,345 (2025)
Parking-4 - Detached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK EASTERN REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood Stove, Other
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Stone
Sewer-Sewer
Possession-Negotiable
Neighbourhood-Campbellford
Title-Residential Freehold

No agent assigned

| CAMPBELLFORD | Some houses whisper potential, while this one brings an entire marching band! Built circa 1908, this charming turn-of-the-century red-brick home blends Edwardian-era charm with Victorian detailing. Set back from the street, it welcomes you with decorative gable trim and an inviting front veranda. Inside, original, unpainted woodwork-including baseboards, doors, the staircase and an impressive wood mantel framing a decorative cast-iron fireplace insert and tiled surround-brings warmth and a rare connection to the craftsmanship of another era. There's something special about a home that still wears its history so beautifully, with preserved character bringing personality to every room. Four bedrooms sit together on the second floor, while an unfinished attic offers room for future possibilities. Picture quiet mornings on the veranda, afternoons spent on a favourite project in the detached garage/workshop, and evenings beside the sunroom's woodstove overlooking private backyard gardens framed by mature trees. This is a home to appreciate, make your own and fill with memories for years to come-all while enjoying everything Campbellford has to offer just steps away. From fresh treats at Dooher's Bakery and browsing downtown shops to leisurely strolls along the Trent River, scenic walks in Ferris Provincial Park and views from the Ranney Gorge Suspension Bridge, there's plenty to explore. Local schools and Campbellford Memorial Hospital add everyday convenience. Approximately 40 minutes from Peterborough and Belleville, and 50 minutes from Cobourg.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$427,920
Land Transfer Taxes$7,173
Legal Fees (Est.)
$
Total cash required for closing$115,653

Total Monthly Obligation

$2,811/mo
Mortgage $2,158
Monthly Loss $2,244
Principal$568
Interest$1,590
Property Tax$279
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.9%35
10-Year IRR
10.6%
Returns Index
18.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,200/yr
NOI
$17,535/yr
Net Cash Flow
-$696/mo
Cash Margin
-29.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo58
Risk Index
28.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 49 Booth Street N

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.