3 Chantilly Gate, Stittsville - Munster - Richmond

$589,900
3 Chantilly Gate

$589,900

New
4d
Att/Row/Townhouse2-Storey

3 Chantilly Gate, Stittsville - Munster - Richmond

Total Monthly Obligation $3,069

Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
4d
Score
21
Yield
5.4%
Cash on Cash
-1.0%
Cap Rate
4.4%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Att/Row/Townhouse
MLS® Number-X14097588
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-21.33 × 104.97 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,778 (2026)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE TEAM REALTY
Cooling-Central Air
Laundry-No
Fireplace-Family Room
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-8211 - Stittsville (North)
Title-Residential Freehold

No agent assigned

Welcome to 3 Chantilly Gate - the perfect place to call home! Ideally situated in Stittsville, this inviting family home offers space, comfort, and convenience, just minutes from Highway 417. One of the largest models built by Valecraft in the sought-after Timbermere development, this impressive three-bedroom, four-bathroom townhome offers room to grow, relax, and create lasting memories. Step inside to a bright, open-concept main level featuring updated hardwood flooring and a welcoming flow throughout. The spacious kitchen offers an eat-in area and pantry, with plenty of room for everyday family meals. A separate dining room is perfect for special occasions and entertaining, while the comfortable living room invites you to relax. A powder room, ample storage, and direct garage access add to the functionality of this space. Upstairs, the spacious primary retreat features a walk-in closet with an organizer system and a private ensuite with a separate soaker tub and shower- the perfect place to unwind. Two generously sized secondary bedrooms and a full bathroom complete the second level. The lower level extends your living space with a cozy family room featuring a gas fireplace, ideal for movie nights, a children's play area, a home gym, or a home office too. Outside, enjoy your private backyard patio, perfect for summer barbecues, morning coffee, and gatherings with family and friends. There's also space for a flower garden and your personal touch. A recently updated furnace and central air conditioning provide added peace of mind. Enjoy a walkable location close to top-rated schools, parks, shopping, and everyday amenities, all within a welcoming, family-oriented community. Vacant and move-in ready, 3 Chantilly Gate is ready for its next family! With generous living space, a versatile layout, and a fantastic location, this is a wonderful opportunity to enjoy comfortable family living in a desirable Stittsville neighbourhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$471,920
Land Transfer Taxes$8,273
Legal Fees (Est.)
$
Total cash required for closing$127,753

Total Monthly Obligation

$3,069/mo
Mortgage $2,379
Monthly Loss $2,443
Principal$626
Interest$1,753
Property Tax$315
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.4%2
5-Year IRR
10.6%40
10-Year IRR
11.1%
Returns Index
21.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,944/yr
NOI
$20,472/yr
Net Cash Flow
-$674/mo
Cash Margin
-25.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
27.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3 Chantilly Gate

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.