176 Kimberly Drive, Hamilton

$694,500
176 Kimberly Drive

$694,500

New
3d
DetachedBacksplit 4

176 Kimberly Drive, Hamilton

Total Monthly Obligation $3,646

Beds
5
Baths
3
Park
4
Sqft
1100-1500
DOM
3d
Score
19
Yield
5.0%
Cash on Cash
-3.4%
Cap Rate
3.8%
5Y IRR
12.9%
10Y IRR
12.5%
Property Type-Detached
MLS® Number-X14097712
Beds-5
Bathrooms-3
Size-1100-1500 sqft
Lot Size-50.1 × 138.55 ft
Listed on site-Oct 20, 2026
Style-Backsplit 4
Building Type-Detached
Age-51-99
Taxes-$5,637.19 (2026)
Parking-5 - Attached
Basement-Full, Partial Basement
Heating-Forced Air (Gas)
Brokerage-RE/MAX ESCARPMENT REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-Fireplace Insert
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession--
Neighbourhood-Rosedale
Title-Residential Freehold

No agent assigned

The home you've been waiting for!! Welcome to 176 Kimbely Drive located in the sought-after Rosedale neighborhood, where families move in and the following generations join them. Originally the builders' home, the seller is only the second owner of this quality constructed 4-level backsplit offering 1256 sq. ft. above grade and 824 sq. ft., below grade of finished space on a 50 x 138-foot lot. The home is very well maintained and updated by the current owner and offers 3+2 bedrooms and a floor plan with great in-law potential. Features of the home include an updated kitchen with granite counter tops, shaker style cabinetry with soft closes, sideboard style workstation and tinted privacy windows, master bedroom with ensuite privilege, multiple bathrooms, recreation room with a gas fireplace, brick accent wall and a warm wood décor, convenient sliding door from the dining room with built in blinds opening to the terrazzo style concrete side patio with garage access, a walk up exit from the lower level and 4 car double concrete drive. Other pluses include a soaker tub, California shutters, hardwood and laminate flooring, recessed lighting, cold room, backflow valve, garden shed, large concrete front porch and all appliances included. Ideally located only minutes to most amenities, like the Kings forest golf club, Red Hill valley parkway, QEW, Kenilworth access, parks, arena, walking trails, pool, baseball diamonds, local transit, major and minor shopping and so much more. Opportunity knocks, don't miss out, and own this move in ready bright and airy home.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$555,600
Land Transfer Taxes$10,365
Legal Fees (Est.)
$
Total cash required for closing$150,765

Total Monthly Obligation

$3,646/mo
Mortgage $2,801
Monthly Loss $2,909
Principal$737
Interest$2,064
Property Tax$470
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.3%1
5-Year IRR
9.1%30
10-Year IRR
10.0%
Returns Index
16.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,908/yr
NOI
$21,280/yr
Net Cash Flow
-$1,028/mo
Cash Margin
-35.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.6 mo43
Risk Index
23.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 176 Kimberly Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.