524 Anthony Street, Cornwall

$524,900
524 Anthony Street

$524,900

New
3d
DetachedBungalow

524 Anthony Street, Cornwall

Total Monthly Obligation $2,839

Beds
3
Baths
2
Park
4
Sqft
700-1100
DOM
3d
Score
26
Yield
6.8%
Cash on Cash
4.4%
Cap Rate
5.5%
5Y IRR
19.1%
10Y IRR
17.5%
Property Type-Detached
MLS® Number-X14097716
Beds-3
Bathrooms-2
Size-700-1100 sqft
Lot Size-50 × 125 ft
Listed on site-Oct 20, 2026
Style-Bungalow
Building Type-Detached
Taxes-$4,164 (2025)
Parking-5 - Carport
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX AFFILIATES MARQUIS LTD.
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-717 - Cornwall
Title-Residential Freehold

No agent assigned

Welcome to 524 Anthony Street! This beautifully maintained and freshly painted 2+1 bedroom, 2-bathroom bungalow reflects exceptional pride of ownership, with numerous improvements completed in 2024-2025. The bright and inviting main floor features a well-appointed kitchen with granite countertops and attractive cabinetry, soft-close doors and drawers, and convenient pull-out shelving. An enlarged primary bedroom, updated 4-piece bathroom, new flooring, interior doors, trim and baseboards add to the home's appeal. The fully finished basement extends the living space with a spacious recreation room, third bedroom and second bathroom. Important upgrades include a new natural gas furnace, updated central air conditioning, electrical improvements including a generator sub-panel, owned hot water tank, central vacuum system and updated basement stairs. The attention to detail continues outdoors with beautifully landscaped grounds, attractive grey stone-look foundation cladding that enhances the home's curb appeal, an extra-wide driveway finished with interlocking stonework and a covered carport offering sheltered parking. The private, fully fenced backyard features mature hedges, a manicured lawn, spacious TREX composite deck and gazebo, creating a wonderful setting for outdoor entertaining. A standout feature is the approximately 17' x 22' detached Quonset-style garage, equipped with its own 100-amp electrical panel, overhead door, concrete floor and interior lighting, offering excellent space for a workshop, hobbies or additional storage. Complete with all appliances, this move-in-ready home combines thoughtful updates, attractive outdoor living spaces and exceptional functionality. A property you'll be proud to call home! Please allow 48hr irrevocable on all offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$419,920
Land Transfer Taxes$6,973
Legal Fees (Est.)
$
Total cash required for closing$113,453

Total Monthly Obligation

$2,839/mo
Mortgage $2,117
Monthly Loss $2,282
Principal$557
Interest$1,560
Property Tax$347
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.5%32
Cash-on-Cash
-1.6%5
5-Year IRR
14.4%67
10-Year IRR
14.1%
Returns Index
35.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,796/yr
NOI
$23,552/yr
Net Cash Flow
-$155/mo
Cash Margin
-5.2%2
Cash Flow Index
1.7/ 100
Risk Profile
Weight: 20%
DSCR
0.9322
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo57
Risk Index
32.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 524 Anthony Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.