57 Lloyd Manor Crescent, London North

$749,900
57 Lloyd Manor Crescent

$749,900

New
3d
Detached2-Storey

57 Lloyd Manor Crescent, London North

Total Monthly Obligation $3,859

Beds
4
Baths
3
Park
3
Sqft
1500-2000
DOM
3d
Score
18
Yield
4.9%
Cash on Cash
-3.6%
Cap Rate
3.8%
5Y IRR
12.7%
10Y IRR
12.4%
Property Type-Detached
MLS® Number-X14098174
Beds-4
Bathrooms-3
Size-1500-2000 sqft
Lot Size-60 × 120 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$5,509.48 (2026)
Parking-4 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-COVE REAL ESTATE BROKERAGE LTD.
Cooling-Central Air
Laundry-No
Fireplace-Family Room, Wood
Pool-Inground
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-North M
Title-Residential Freehold

No agent assigned

Fantastic 2 Storey home with Single Car Garage and in-ground pool located in Oakridge. This 4 Bedroom, 3 Bathroom home backs onto Clara Brenton P.S. and is nearby Clara Brenton Woods Park, St. Paul Catholic Elementary School, Oakridge S.S. shopping, restaurants and much more! The Main Level consists of a renovated Kitchen with a baker's island, gas stove, an abundance of cabinetry and sliding doors leading to the Back Yard. There is a formal Living Room, Dining/Family Room and 2-piece Bathroom. Upstairs, there are 4 Bedrooms with original hardwood flooring and a 4-piece Bathroom. The Basement is finished and includes a Recreation Room, 3-piece Bathroom with tiled, glass shower and Utility/Storage/Laundry Room. The incredible Back Yard features a heated in-ground swimming pool, concrete pool decking/patio and is fully fenced with no rear neighbours. Many updates throughout including pool pump/liner (~2022). Includes 5 appliances, natural gas BBQ hookup & BBQ, reverse osmosis water purification, irrigation system, gazebo and sheds (2). See multimedia link for 3D walkthrough tour and floor plans.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,859/mo
Mortgage $3,025
Monthly Loss $3,063
Principal$796
Interest$2,229
Property Tax$459
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.1%19
Cash-on-Cash
-8.2%1
5-Year IRR
9.2%30
10-Year IRR
9.9%
Returns Index
16.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,708/yr
NOI
$23,028/yr
Net Cash Flow
-$1,106/mo
Cash Margin
-36.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.638
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo40
Risk Index
22.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 57 Lloyd Manor Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.