30 Chapman Court 1005, London North

$299,900
30 Chapman Court 1005

$299,900

New
3d
Condo Apartment1 Storey/Apt

30 Chapman Court 1005, London North

Total Monthly Obligation $2,194

HausQ Valuation Report
Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
3d
Score
24
Yield
8.6%
Cash on Cash
1.8%
Cap Rate
5.0%
5Y IRR
17.0%
10Y IRR
15.8%
Property Type-Condo Apartment
MLS® Number-X14098304
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 20, 2026
Style-1 Storey/Apt
Building Type-Condo Apartment
Taxes-$2,694.29 (2026)
Maintenance-$559.62/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Water (Other)
Brokerage-CENTURY 21 FIRST CANADIAN CORP
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick
Possession-Immediate
Neighbourhood-North I
Title-Residential Condo & Other

No agent assigned

Welcome to Unit 1005 at 30 Chapman Court! Located on the 10th floor, this bright and inviting 2-bedroom, 2-bathroom condo offers a functional layout with plenty of space to make your own. The spacious primary bedroom features its own private ensuite bathroom, while the second bedroom and additional full bathroom provide flexibility for family, guests, a roommate or home office. Fresh paint and newly refinished kitchen cabinetry give the unit a clean, updated feel, with the added convenience of in-suite laundry and a private balcony. Ideally located on major transit routes and just minutes from Western University (UWO), with Costco, T&T Supermarket, restaurants, shopping and everyday amenities close by. A great option for first-time buyers, downsizers, professionals, students or investors looking for comfortable, low-maintenance living in a convenient location. *Some photos have been virtually staged.*

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$239,920
Land Transfer Taxes$2,974
Legal Fees (Est.)
$
Total cash required for closing$64,454

Total Monthly Obligation

$2,194/mo
Mortgage $1,210
Monthly Loss $1,876
Principal$318
Interest$891
Property Tax$225
Condo Fees$560
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.8%25
Cash-on-Cash
-5.0%2
5-Year IRR
12.1%51
10-Year IRR
12.6%
Returns Index
26.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
24/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,656/yr
NOI
$11,281/yr
Net Cash Flow
-$270/mo
Cash Margin
-12.6%0
Cash Flow Index
0.4/ 100
Risk Profile
Weight: 20%
DSCR
0.7813
LTV Ratio
80.0%18
Vacancy Buffer
4.3 mo75
Risk Index
35.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 30 Chapman Court 1005

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.