82 Kehl Street, Kitchener

$519,900
82 Kehl Street

$519,900

New
3d
DetachedBungalow

82 Kehl Street, Kitchener

Total Monthly Obligation $2,729

Beds
2
Baths
2
Park
3
Sqft
700-1100
DOM
3d
Score
19
Yield
4.7%
Cash on Cash
-4.2%
Cap Rate
3.7%
5Y IRR
12.2%
10Y IRR
12.0%
Property Type-Detached
MLS® Number-X14098344
Beds-2
Bathrooms-2
Size-700-1100 sqft
Lot Size-50.24 × 152 ft
Listed on site-Oct 20, 2026
Style-Bungalow
Building Type-Detached
Taxes-$3,079.14 (2026)
Parking-3 - None
Basement-Partial Basement
Heating-Forced Air (Gas)
Brokerage-RE/MAX TWIN CITY REALTY INC.
Cooling-Wall Unit(s), Window Unit(s)
Laundry-No
Fireplace-Electric
Pool-None
Facing-West
Exterior-Stucco (Plaster)
Roof-Metal
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

A Hidden Gem - Cottage-Style Living in the Heart of the City! A rare opportunity for first-time home buyers, savvy investors, or anyone looking for a truly unique property! This charming and beautifully maintained bungalow offers the perfect combination of peaceful, cottage-like living with all the conveniences of the city. Nestled on an impressive 52 x 152 ft lot, this delightful home features 2 bedrooms, 2 bathrooms, and a walk-out basement. Step outside and discover your own private backyard retreat! Surrounded by beautiful gardens and mature greenery, the expansive outdoor space is perfect for relaxing, entertaining, gardening, or simply enjoying nature. A convenient shed/workshop adds extra functionality for hobbies, projects, or storage. With parking for 3-4 vehicles. The generous lot size offers exceptional potential for future development, with exciting possibilities to explore, such as adding a tiny home, building a semi-detached residence, or developing townhomes. An attractive opportunity for investors or buyers looking to maximize the property's value and create additional income streams, subject to municipal approvals and zoning requirements. Situated in a welcoming, family-oriented neighbourhood, just minutes from Downtown Kitchener (DTK), schools, parks, scenic trails, shopping, and major highways. Why settle for ordinary when you can own something truly special? A little piece of cottage paradise right in the city , come discover its charm!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$415,920
Land Transfer Taxes$6,873
Legal Fees (Est.)
$
Total cash required for closing$112,353

Total Monthly Obligation

$2,729/mo
Mortgage $2,097
Monthly Loss $2,177
Principal$552
Interest$1,545
Property Tax$257
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.1%24
10-Year IRR
9.1%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$24,408/yr
NOI
$14,388/yr
Net Cash Flow
-$898/mo
Cash Margin
-44.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo61
Risk Index
28.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 82 Kehl Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.