854 Barnardo Avenue, Peterborough

$549,800
854 Barnardo Avenue

$549,800

New
3d
DetachedBungalow

854 Barnardo Avenue, Peterborough

Total Monthly Obligation $3,034

HausQ Valuation Report
Beds
4
Baths
2
Park
3
Sqft
700-1100
DOM
3d
Score
22
Yield
6.3%
Cash on Cash
1.3%
Cap Rate
4.9%
5Y IRR
16.6%
10Y IRR
15.5%
Property Type-Detached
MLS® Number-X14098474
Beds-4
Bathrooms-2
Size-700-1100 sqft
Lot Size-60 × 221 ft
Listed on site-Oct 20, 2026
Style-Bungalow
Building Type-Detached
Age-51-99
Taxes-$5,289.91 (2026)
Parking-4 - Detached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-Royal LePage ProAlliance Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick
Roof-Shingles
Foundation-Concrete Block
Sewer-Sewer
Possession-30-60 days
Neighbourhood-Northcrest Ward 5
Title-Residential Freehold

No agent assigned

Welcome to 854 Barnardo, a captivating brick bungalow situated in one of the city's most desirable north-end neighborhoods! Boasting tremendous curb appeal, a spacious layout, and a deep, park-like lot, this property offers the perfect blend of modern comfort, charm, and versatile living spaces within an exceptional school district. Loaded with upgrades such as new furnace and AC (both 2025), owned hot water heater, newer shingles, new windows and doors... you have all the big ticket items taken care of. The main level has three generously sized bedrooms, no carpets, and a 4-piece bath. A large front picture window floods the spacious living room with natural light, highlighting hardwood floors that seamlessly flow into the open concept dining area. The partially finished lower level features a separate entrance, includes a second full bath, a large updated recreation room, a 4th bedroom/office/den, plus some dedicated utility/storage area. To top it off, you have a 24 foot long detached garage, a super private yard with deck, and lots of space to play, create gardens, or your own outdoor recreation plans!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$439,840
Land Transfer Taxes$7,471
Legal Fees (Est.)
$
Total cash required for closing$118,931

Total Monthly Obligation

$3,034/mo
Mortgage $2,218
Monthly Loss $2,450
Principal$584
Interest$1,634
Property Tax$441
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.9%26
Cash-on-Cash
-4.5%3
5-Year IRR
12.2%51
10-Year IRR
12.4%
Returns Index
26.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,596/yr
NOI
$21,346/yr
Net Cash Flow
-$439/mo
Cash Margin
-15.2%0
Cash Flow Index
0.2/ 100
Risk Profile
Weight: 20%
DSCR
0.8014
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo53
Risk Index
28.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 854 Barnardo Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.