1 Waterview Lane, Blue Mountains

$869,999
1 Waterview Lane

$869,999

New
3d
Semi-Detached 2-Storey

1 Waterview Lane, Blue Mountains

Total Monthly Obligation $4,199

Beds
3
Baths
4
Park
1
Sqft
1500-2000
DOM
3d
Score
17
Yield
4.1%
Cash on Cash
-5.5%
Cap Rate
3.4%
5Y IRR
11.2%
10Y IRR
11.2%
Property Type-Semi-Detached
MLS® Number-X14098652
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-32.05 × 105.4 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$3,781 (2026)
Parking-2 - Built-In
Basement-Finished with Walk-Out
Heating-Forced Air (Gas)
Brokerage-RE/MAX Hallmark York Group Realty Ltd.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-South
Exterior-Stucco (Plaster)
Roof-Membrane
Foundation-Poured Concrete
Sewer-Sewer
Possession-tba
Neighbourhood-Blue Mountains
Title-Residential Freehold

No agent assigned

Modern Elegance Meets Natural Beauty in the Heart of Thornbury. Welcome to 1 Waterview Lane, a stunning, brand-new townhome, never-lived-in end unit offered by the builder. Sunshine pours through walls of soaring windows throughout the day, and from the upper levels you'll catch a peek-a-boo view of Georgian Bay. The chef-inspired open-concept kitchen features floor-to-ceiling cabinetry and flows easily into the living and dining areas. This is a space made for both everyday living and entertaining. An open staircase with striking glass railings leads to the second floor and adds to the home's contemporary, airy feel. With 3 bedrooms and 4 bathrooms, there's room for family, guests and visitors. The finished walk-out basement adds even more living space, whether you need a rec room, guest suite or place to unwind after a day on the slopes or the water. Upgrades throughout elevate the finishes, and the end-unit position brings extra natural light. A rare opportunity to own a brand-new luxury home in one of Ontario's most sought-after four-season communities. You're just minutes from Thornbury's vibrant dining scene, boutique shopping and the beloved Thornbury Harbour, so everyday convenience is effortlessly at hand. Stroll the scenic Georgian Trail or sink your toes into the sandy shores of Georgian Bay, both just moments away. Contemporary luxury, natural beauty and four-season living. Welcome home to Waterview Lane.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$695,999
Land Transfer Taxes$13,875
Legal Fees (Est.)
$
Total cash required for closing$189,375

Total Monthly Obligation

$4,199/mo
Mortgage $3,509
Monthly Loss $3,276
Principal$923
Interest$2,586
Property Tax$315
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.8%17
Cash-on-Cash
-9.6%1
5-Year IRR
8.0%23
10-Year IRR
9.0%
Returns Index
12.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
17/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,000/yr
NOI
$24,119/yr
Net Cash Flow
-$1,499/mo
Cash Margin
-50.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.3 mo36
Risk Index
20.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1 Waterview Lane

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.