143 HUXLEY Avenue S, Hamilton

$654,000
143 HUXLEY Avenue S

$654,000

New
4d
Detached1 1/2 Storey

143 HUXLEY Avenue S, Hamilton

Total Monthly Obligation $3,365

Beds
3
Baths
2
Park
4
Sqft
1100-1500
DOM
4d
Score
21
Yield
5.5%
Cash on Cash
-0.5%
Cap Rate
4.5%
5Y IRR
15.2%
10Y IRR
14.3%
Property Type-Detached
MLS® Number-X14098762
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-33.99 × 105 ft
Listed on site-Oct 19, 2026
Style-1 1/2 Storey
Building Type-Detached
Age-51-99
Taxes-$4,221.93 (2025)
Parking-5 - Detached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS COMPLETE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-Immediate
Neighbourhood-Delta
Title-Residential Freehold

No agent assigned

Timeless charm, modern updates and room to make it your own! Nestled in Hamilton's sought-after Delta East neighbourhood, this beautifully maintained 3-bedroom, 2-bathroom home offers inviting living spaces, thoughtful upgrades and a community you'll love coming home to. Inside, updated vinyl flooring flows throughout the main and upper levels, complemented by updated lighting and a cozy living room with gas fireplace. The spacious eat-in kitchen features granite countertops, a gas stove, ample cabinetry and sliding doors leading to the deck and enclosed sunroom that overlooks the private backyard. A versatile main-floor bedroom is ideal for guests or a home office, with a 4-piece bathroom nearby. Upstairs, two additional bedrooms and a bonus area offer extra storage or potential for a third bathroom. The finished basement provides even more space to unwind, featuring a generous rec room, second gas fireplace, wet bar, separate sitting area, 3-piece bathroom and laundry room. Enjoy peace of mind with updated electrical wiring, lighting and pot lights, forced-air gas heating and central air conditioning. A concrete driveway accommodates four vehicles, plus a detached single-car garage. Beyond the home, discover what makes Delta East so special. Tree-lined streets, charming brick homes and a welcoming sense of community make this an ideal place to put down roots. Just steps from A.M. Cunningham School and minutes from Gage Park, Ottawa Street's shops and cafés, the Escarpment Rail Trail, transit and Red Hill access. All that's left is to move in and enjoy!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$523,200
Land Transfer Taxes$9,555
Legal Fees (Est.)
$
Total cash required for closing$141,855

Total Monthly Obligation

$3,365/mo
Mortgage $2,638
Monthly Loss $2,671
Principal$694
Interest$1,944
Property Tax$352
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.6%2
5-Year IRR
11.2%44
10-Year IRR
11.6%
Returns Index
23.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$36,120/yr
NOI
$23,786/yr
Net Cash Flow
-$656/mo
Cash Margin
-21.8%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo47
Risk Index
25.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 143 HUXLEY Avenue S

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.