67A RAYMOND Street, Guelph

$1,189,000
67A RAYMOND Street

$1,189,000

New
3d
Detached2-Storey

67A RAYMOND Street, Guelph

Total Monthly Obligation $5,735

Beds
5
Baths
3
Park
2
Sqft
2500-3000
DOM
3d
Score
15
Yield
3.6%
Cash on Cash
-8.5%
Cap Rate
2.8%
5Y IRR
8.9%
10Y IRR
9.4%
Property Type-Detached
MLS® Number-X14098938
Beds-5
Bathrooms-3
Size-2500-3000 sqft
Lot Size-49 × 99.98 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$6,769.66 (2026)
Parking-4 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-eXp Realty
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible / TBA
Neighbourhood-Downtown
Title-Residential Freehold

No agent assigned

TWO BEAUTIFUL LIVING SPACES. ONE EXCEPTIONAL HOME. Thoughtfully designed for multigenerational living, professionals seeking flexibility, or homeowners looking for rental income, this newer home features a spacious main residence and a beautifully appointed legal secondary suite. Keep family close while enjoying the privacy of separate living spaces, or live in one residence and rent the other to help offset ownership costs. The upper residence offers over 1,500 sq. ft. with 3 bedrooms and 2 bathrooms, complemented by a 2-car garage. The impressive legal 2-bedroom suite is at ground level-not in a basement-and features a custom Barzotti kitchen, providing an inviting home for parents, adult children or tenants. Set in an established, walkable neighbourhood just minutes from downtown Guelph, this property combines modern construction with everyday convenience. Enjoy morning coffee on the back deck, parks just steps from your front door, and easy access to downtown dining, shopping and amenities. A rare opportunity to bring generations together, create an income stream, or enjoy a home that adapts as your needs change.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$951,200
Land Transfer Taxes$20,255
Legal Fees (Est.)
$
Total cash required for closing$259,555

Total Monthly Obligation

$5,735/mo
Mortgage $4,796
Monthly Loss $4,473
Principal$1,262
Interest$3,534
Property Tax$564
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%13
Cash-on-Cash
-12.0%0
5-Year IRR
6.2%15
10-Year IRR
7.6%
Returns Index
8.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
15/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$42,396/yr
NOI
$26,887/yr
Net Cash Flow
-$2,556/mo
Cash Margin
-72.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.474
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo26
Risk Index
16.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 67A RAYMOND Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.