371 Miller Street, Pembroke

$189,900
371 Miller Street

$189,900

New
3d
Semi-Detached 2-Storey

371 Miller Street, Pembroke

Total Monthly Obligation $1,360

HausQ Valuation Report
Beds
3
Baths
2
Park
2
Sqft
1100-1500
DOM
3d
Score
81
Yield
14.5%
Cash on Cash
34.1%
Cap Rate
11.9%
5Y IRR
44.2%
10Y IRR
40.3%
Property Type-Semi-Detached
MLS® Number-X14099032
Beds-3
Bathrooms-2
Size-1100-1500 sqft
Lot Size-31.68 × 132 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$2,627.14 (2026)
Parking-2 - None
Basement-Unfinished
Heating-Baseboard (Electric)
Brokerage-RE/MAX PEMBROKE REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Metal, Asphalt Shingle
Foundation-Stone
Sewer-Sewer
Possession-Flexible
Neighbourhood-530 - Pembroke
Title-Residential Freehold

No agent assigned

Explore the income potential at 371 Miller Street in Pembroke! This semi-detached duplex features a three-bedroom front unit and a bachelor unit at the back. The front unit is currently rented for $2,050 per month, with the tenant paying their own gas heat and hydro. Updates include a new kitchen and bathroom within the last six years. The rear bachelor unit, previously leased for $1,000 per month, is currently vacant and features a private entrance, offering flexibility for a new tenant or potential owner occupancy. Both units have their own wood decks. Whether you're looking to enter the rental market or expand your investment portfolio, this property is worth a closer look. Book your showing today!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$151,920
Land Transfer Taxes$1,624
Legal Fees (Est.)
$
Total cash required for closing$41,104

Total Monthly Obligation

$1,360/mo
Mortgage $766
Monthly Loss $1,158
Principal$202
Interest$564
Property Tax$219
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
9.3%84
Cash-on-Cash
20.9%94
5-Year IRR
33.3%100
10-Year IRR
30.7%
Returns Index
94.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeA
81/ 100
Good•Buy

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,600/yr
NOI
$17,713/yr
Net Cash Flow
$710/mo
Cash Margin
30.9%96
Cash Flow Index
96.0/ 100
Risk Profile
Weight: 20%
DSCR
1.9394
LTV Ratio
80.0%18
Vacancy Buffer
6.8 mo95
Risk Index
69.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 371 Miller Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.