545 Stonefield Private 3, Barrhaven

$340,000
545 Stonefield Private 3

$340,000

New
3d
Condo ApartmentApartment

545 Stonefield Private 3, Barrhaven

Total Monthly Obligation $2,213

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
3d
Score
26
Yield
8.0%
Cash on Cash
3.2%
Cap Rate
5.3%
5Y IRR
18.1%
10Y IRR
16.7%
Property Type-Condo Apartment
MLS® Number-X14099090
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 20, 2026
Style-Apartment
Building Type-Condo Apartment
Age-11-15
Taxes-$2,759.23 (2026)
Maintenance-$411.64/mo
Locker-None
Parking-1 - Surface
Basement-None
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Other, Brick
Roof-Asphalt Shingle
Foundation-Concrete
Possession-tbd
Neighbourhood-7710 - Barrhaven East
Title-Residential Condo & Other

No agent assigned

Rare Barrier Free, single floor, bright and inviting 2-bedroom, 2-bathroom condo in the sought-after Chapman Mills community of Barrhaven! Designed for comfortable, easy and accessible living, this home features an open-concept living, dining, and kitchen area filled with natural light from large windows, creating a warm and welcoming atmosphere. Two generously sized bedrooms offer plenty of space, complemented by a full bathroom, a convenient powder room, and in-unit laundry. Step outside to your private main-floor terrace, perfect for enjoying your morning coffee or relaxing outdoors. A chair lift, 2 access doors front and back combined with wider hallways and doors, and a convenient ramp on the back entrance connecting you directly to your oversized parking spot, make this home an appealing option for seniors or anyone seeking added accessibility. Ideally located just steps from shopping, grocery stores, restaurants, coffee shops, Nepean Park and Ridge, and gyms, everything you need is close at hand. With brand-new roof for all condominium buildings now underway, this property presents an excellent opportunity for first-time homebuyers, investors, or those looking to downsize without compromising on space or convenience. Discover a home that combines comfort, accessibility, and an unbeatable location in the heart of Barrhaven! NEW countertop will be installed before closing!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$272,000
Land Transfer Taxes$3,575
Legal Fees (Est.)
$
Total cash required for closing$73,075

Total Monthly Obligation

$2,213/mo
Mortgage $1,371
Monthly Loss $1,852
Principal$361
Interest$1,011
Property Tax$230
Condo Fees$412
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
4.2%29
Cash-on-Cash
-3.0%4
5-Year IRR
13.5%61
10-Year IRR
13.6%
Returns Index
31.7/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,036/yr
NOI
$14,233/yr
Net Cash Flow
-$185/mo
Cash Margin
-8.2%1
Cash Flow Index
1.0/ 100
Risk Profile
Weight: 20%
DSCR
0.8618
LTV Ratio
80.0%18
Vacancy Buffer
4.3 mo74
Risk Index
36.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 545 Stonefield Private 3

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.