67 Hyla Street, London East

$399,000
67 Hyla Street

$399,000

New
4d
Detached2-Storey

67 Hyla Street, London East

Total Monthly Obligation $2,259

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
4d
Score
46
Yield
8.8%
Cash on Cash
12.6%
Cap Rate
7.3%
5Y IRR
25.8%
10Y IRR
23.2%
Property Type-Detached
MLS® Number-X14099176
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-29.99 × 165.67 ft
Listed on site-Oct 19, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$3,299.4 (2026)
Parking-2 - None
Basement-Walk-Out, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP - SELECT REALTY
Cooling-None
Laundry-No
Fireplace-No
Pool-None
Facing-West
Exterior-Brick, Vinyl Siding
Roof-Shingles
Foundation-Concrete Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-East M
Title-Residential Freehold

No agent assigned

This Property's R2-2 Zoning (Duplex permitted) provides a Great Opportunity for Investors, Owners requiring a mortgage helper (separate unit), or Families looking to grow! This 3-Bedroom, 3-Bathroom home has been well cared for and upgraded over the years...Main Floor offers a Foyer, Bright and Large Dining & Living Rooms, Updated Eat-In Kitchen & 4pc Bathroom with Laundry. Upper Level has 3 Bedrooms and another 4pc Bathroom. Lower Level has a Separate Exterior Entrance (along with interior access depending on use), 3pc Bathroom, Large Living Area with roughed in Kitchen and Bonus Room (can be legal Bedroom with a few minor alterations). Do to updated zoning rules this can be a legal duplex without zoning or variance changes if it adheres to current by-laws/safety codes etc but is currently not used as such. Large Covered Porch, Front Driveway, Rear Deck, Large Fully Fenced Yard with Shed complete this great property! UPDATES INCLUDE: Kitchen, Some Lower Level Finishes, Replacement Windows, Roof, Soffit Eaves & Fascia, Flooring, Lighting, 100 amp panel, Paint, Front Door, Rear Fencing etc.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,200
Land Transfer Taxes$4,460
Legal Fees (Est.)
$
Total cash required for closing$85,760

Total Monthly Obligation

$2,259/mo
Mortgage $1,609
Monthly Loss $1,836
Principal$424
Interest$1,186
Property Tax$275
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
5.9%49
Cash-on-Cash
5.1%23
5-Year IRR
19.9%91
10-Year IRR
18.7%
Returns Index
55.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeC
46/ 100
Poor•Caution

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,980/yr
NOI
$23,683/yr
Net Cash Flow
$364/mo
Cash Margin
12.5%38
Cash Flow Index
37.7/ 100
Risk Profile
Weight: 20%
DSCR
1.2348
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo72
Risk Index
45.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 67 Hyla Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.