3566 River Run Avenue, Barrhaven

$575,000
3566 River Run Avenue

$575,000

New
3d
Att/Row/Townhouse2-Storey

3566 River Run Avenue, Barrhaven

Total Monthly Obligation $3,032

Beds
3
Baths
3
Park
1
Sqft
1500-2000
DOM
3d
Score
21
Yield
5.6%
Cash on Cash
-0.7%
Cap Rate
4.4%
5Y IRR
15.0%
10Y IRR
14.2%
Property Type-Att/Row/Townhouse
MLS® Number-X14099604
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-21.33 × 82.02 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,045.42 (2026)
Parking-2 - Attached
Basement-Unfinished
Heating-Forced Air (Gas)
Brokerage-EXP REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick Front, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-7711 - Barrhaven - Half Moon Bay
Title-Residential Freehold

No agent assigned

**OPEN HOUSE SUNDAY OCT 25 2pm-4pm** Welcome to 3566 River Run Avenue, a beautifully maintained 3-bedroom, 2.5-bathroom freehold townhome located in the desirable Half Moon Bay community of Barrhaven! Built by Mattamy in 2017, this inviting home offers a functional layout, modern finishes, and plenty of natural light throughout. The main level features rich hardwood flooring and a bright, open-concept living and dining area, perfect for everyday living and entertaining. The spacious kitchen offers white cabinetry, granite countertops, stainless steel appliances, a convenient breakfast bar, and a separate eating area with patio doors leading to the backyard. A versatile main-floor den provides an ideal space for a home office or additional sitting area, while a stylish powder room completes the main level. Upstairs, the generous primary bedroom features a walk-in closet and private ensuite bathroom. Two additional well-sized bedrooms and a full bathroom provide comfortable space for family or guests, while convenient second-floor laundry adds everyday practicality. The unfinished basement offers plenty of storage and excellent potential for future living space. Contemporary black accents throughout the home create a cohesive, modern aesthetic, with updated lighting, kitchen hardware, faucet, interior door handles and hinges, and bathroom fixtures. Step outside to enjoy the fully PVC-fenced backyard, offering a private space for relaxing or entertaining. Ideally situated close to schools, parks, walking trails, public transit, the Minto Recreation Complex, shopping, restaurants, and everyday amenities, this home offers an excellent combination of comfort, style, and convenience in one of Barrhaven's sought-after communities. A wonderful opportunity to call Half Moon Bay home!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$460,000
Land Transfer Taxes$7,975
Legal Fees (Est.)
$
Total cash required for closing$124,475

Total Monthly Obligation

$3,032/mo
Mortgage $2,319
Monthly Loss $2,421
Principal$610
Interest$1,709
Property Tax$337
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.1%2
5-Year IRR
10.8%41
10-Year IRR
11.3%
Returns Index
21.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,028/yr
NOI
$20,280/yr
Net Cash Flow
-$629/mo
Cash Margin
-23.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
3.2 mo53
Risk Index
27.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3566 River Run Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.