323 Booth Street, West Centre Town

$1,198,800
323 Booth Street

$1,198,800

New
3d
Detached3-Storey

323 Booth Street, West Centre Town

Total Monthly Obligation $5,804

Beds
4
Baths
3
Park
2
Sqft
2500-3000
DOM
3d
Score
21
Yield
5.6%
Cash on Cash
0.4%
Cap Rate
4.7%
5Y IRR
15.9%
10Y IRR
14.9%
Property Type-Detached
MLS® Number-X14099916
Beds-4
Bathrooms-3
Size-2500-3000 sqft
Lot Size-28 × 72 ft
Listed on site-Oct 20, 2026
Style-3-Storey
Building Type-Detached
Taxes-$7,124 (2026)
Parking-2 - None
Basement-Development Potential, Unfinished
Heating-Forced Air (Electric)
Brokerage-LPT REALTY
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-East
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Stone
Sewer-Sewer
Possession-Vacant
Neighbourhood-4205 - West Centre Town
Title-Residential Freehold

No agent assigned

Fully renovated 3-storey with 4 beds 3 baths in the heart of Ottawa!!! Greeted by an open-concept floor plan with an exposed steel beam feature and high ceilings. Your eyes will be drawn to the custom millwork throughout, especially the tasteful bench and closet area. The generous sized living/dining area is ideal for R&R as well as hosting. Kitchen features an island with a double quartz waterfall, gold hardware and a custom bar with two wine fridges and exposed shelving. Second floor has a full bath, 3 good-sized rooms, with one containing a walkout to the second-floor patio. This level continues to a beautiful sunroom/office area with 3 walls of windows, ideal for working from home or creating the perfect reading nook! The Primary suite is located on the entire third floor and is split between a sizable bedroom and a master ensuite with heated floors and a sun-filled shower. The ultimate retreat is in the backyard. Highlights include a two-storey deck, brand new fence, and turf for low maintenance. Take advantage of future developments coming only steps away from this property. The newly proposed Ottawa Senators arena, new library from Dream Lebreton, Lebreton Flats Pathway, and LRT access! Walking distance to your favourite shops, restaurants and Bluesfest! Come see what this wonderful community has to offer!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$959,040
Land Transfer Taxes$20,451
Legal Fees (Est.)
$
Total cash required for closing$261,711

Total Monthly Obligation

$5,804/mo
Mortgage $4,836
Monthly Loss $4,532
Principal$1,272
Interest$3,563
Property Tax$594
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.0%27
Cash-on-Cash
-3.8%3
5-Year IRR
12.6%55
10-Year IRR
12.6%
Returns Index
28.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$66,600/yr
NOI
$48,316/yr
Net Cash Flow
-$809/mo
Cash Margin
-14.6%0
Cash Flow Index
0.3/ 100
Risk Profile
Weight: 20%
DSCR
0.8316
LTV Ratio
80.0%18
Vacancy Buffer
1.6 mo25
Risk Index
19.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 323 Booth Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.