20 McConkey Crescent 113, Brantford

$499,800
20 McConkey Crescent 113

$499,800

New
3d
Att/Row/Townhouse2-Storey

20 McConkey Crescent 113, Brantford

Total Monthly Obligation $2,730

Beds
3
Baths
4
Park
1
Sqft
1100-1500
DOM
3d
Score
21
Yield
5.8%
Cash on Cash
-0.2%
Cap Rate
4.5%
5Y IRR
15.4%
10Y IRR
14.5%
Property Type-Att/Row/Townhouse
MLS® Number-X14099966
Beds-3
Bathrooms-4
Size-1100-1500 sqft
Lot Size-17.85 × 90.29 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Age-6-15
Taxes-$4,067.53 (2026)
Parking-2 - Attached
Basement-Finished with Walk-Out, Full
Heating-Forced Air (Gas)
Brokerage-KELLER WILLIAMS COMPLETE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick Veneer, Stucco (Plaster)
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Title-Residential Freehold

No agent assigned

Welcome to 113-20 McConkey Crescent, one of the premier opportunities to own your own 3-bedroom, 4-bathroom (2 full and 2 half baths), freehold townhome in Brantford. Surrounded by mature trees, this little slice of Brantford truly feels unique, and with this unit's walk-out basement, that feeling is even further accentuated. Inside this home on the main floor, it features an open kitchen/dining and living area with lots of natural light, a 2-piece bathroom, and with a private elevated deck/patio to enjoy your morning coffee on, mornings will never feel better. Upstairs, the primary bedroom of this home will wow you with lots of room, closet space, a 4-piece ensuite bathroom, and with large windows, you can truly appreciate the mature trees of the neighbourhood. 2 other lovely-sized bedrooms give the perfect amount of space to raise a family or set up a home office, and another 4-piece bathroom completes this level. In the basement, you have the versatility and space to create whatever you need, and with the walk-out basement, there is no shortage of natural light. The basement also features a convenient 2-piece bathroom, and laundry. With no neighbours directly behind or in front of this home, you can truly appreciate the surrounding nature. For those that commute, this location is perfect - this home's proximity to the highway will make your morning drive a dream. The prime location also boasts fantastic proximity to shopping and other amenities of all kinds. Don't miss out!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,840
Land Transfer Taxes$6,471
Legal Fees (Est.)
$
Total cash required for closing$107,931

Total Monthly Obligation

$2,730/mo
Mortgage $2,016
Monthly Loss $2,199
Principal$531
Interest$1,486
Property Tax$339
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%23
Cash-on-Cash
-6.1%2
5-Year IRR
10.9%42
10-Year IRR
11.3%
Returns Index
22.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$29,136/yr
NOI
$17,655/yr
Net Cash Flow
-$545/mo
Cash Margin
-22.4%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
3.5 mo60
Risk Index
29.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 20 McConkey Crescent 113

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.