1442 Eastcliffe Way, Cyrville - Carson Grove - Pineview

$749,900
1442 Eastcliffe Way

$749,900

Price Change
3d
Detached2-Storey

1442 Eastcliffe Way, Cyrville - Carson Grove - Pineview

Total Monthly Obligation $3,787

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
3d
Score
20
Yield
5.2%
Cash on Cash
-1.7%
Cap Rate
4.2%
5Y IRR
14.2%
10Y IRR
13.6%
Property Type-Detached
MLS® Number-X14099986
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-34.22 × 113.78 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Age-31-50
Taxes-$4,643.18 (2026)
Parking-3 - Attached
Basement-Partially Finished
Heating-Forced Air (Gas)
Brokerage-BENNETT PROPERTY SHOP REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-2204 - Pineview
Title-Residential Freehold

No agent assigned

After nearly 40 years with the same family this beautiful home is being offered to the market! A stunning location with no neighbors looking into your home & no rear neighbors, you will love where you live. Impeccably maintained & taken care, this is a 10! Curb appeal plus with an inviting walkway & garden that lead up to your front door. Stepping inside this carpet free home has a cozy wood fireplace, generous sized rooms & a stunning eat in kitchen that opens up to the private yard. There are no rear neighbors here only beautiful vistas that look onto Meadowbrook Park. The upper level has a large main bath with a big soaker tub, plus a private ensuite & plenty of storage. The lower level is partially finished & offers space for a home gym, or children's play area. Wonderful schools, easy access to the core, walk to shopping & restaurants the location cannot be beat! 24 hours irrevocable on all offers.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$599,920
Land Transfer Taxes$11,473
Legal Fees (Est.)
$
Total cash required for closing$162,953

Total Monthly Obligation

$3,787/mo
Mortgage $3,025
Monthly Loss $2,991
Principal$796
Interest$2,229
Property Tax$387
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.4%2
5-Year IRR
10.6%39
10-Year IRR
11.0%
Returns Index
20.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$39,000/yr
NOI
$25,957/yr
Net Cash Flow
-$862/mo
Cash Margin
-26.5%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo41
Risk Index
23.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1442 Eastcliffe Way

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.