2043 Madrid Avenue, Barrhaven

$545,000
2043 Madrid Avenue

$545,000

New
4d
Att/Row/Townhouse3-Storey

2043 Madrid Avenue, Barrhaven

Total Monthly Obligation $2,931

HausQ Valuation Report
Beds
3
Baths
3
Park
2
Sqft
2000-2500
DOM
4d
Score
21
Yield
5.8%
Cash on Cash
-0.1%
Cap Rate
4.6%
5Y IRR
15.5%
10Y IRR
14.6%
Property Type-Att/Row/Townhouse
MLS® Number-X14100072
Beds-3
Bathrooms-3
Size-2000-2500 sqft
Lot Size-19.83 × 60.63 ft
Listed on site-Oct 19, 2026
Style-3-Storey
Building Type-Att/Row/Townhouse
Taxes-$4,286.97 (2026)
Parking-2 - Attached
Basement-None
Heating-Forced Air (Gas)
Brokerage-INNOVATION REALTY LTD.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Other
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-7704 - Barrhaven - Heritage Park
Title-Residential Freehold

No agent assigned

Welcome to this beautifully renovated 3-bedroom, 3-bathroom "The Rockcliffe" Urban 3 storey Town by Mattamy, offering approximately 2,043 sq. ft. of thoughtfully designed living space and the added luxury of a rare double-car garage! Blending modern elegance with everyday comfort, this stunning home features hardwood and tile flooring throughout, a bright and inviting eat-in area, a spacious breakfast bar, and a convenient butler's pantry. Step outside onto the generous deck, perfect for entertaining or simply unwinding. A dedicated laundry and storage room adds practicality, while the spacious primary retreat boasts a walk-in closet and private ensuite. The versatile main-level den offers endless possibilities as an additional bedroom, playroom, den or gym. Beautifully updated and ready to impress, this exceptional townhome offers the perfect combination of space, style, comfort, and convenience in desirable Barrhaven Mews. Just move in and enjoy! Photos are virtually staged

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$436,000
Land Transfer Taxes$7,375
Legal Fees (Est.)
$
Total cash required for closing$117,875

Total Monthly Obligation

$2,931/mo
Mortgage $2,198
Monthly Loss $2,352
Principal$579
Interest$1,620
Property Tax$357
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.7%2
5-Year IRR
11.2%44
10-Year IRR
11.5%
Returns Index
22.9/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,596/yr
NOI
$19,649/yr
Net Cash Flow
-$561/mo
Cash Margin
-21.3%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7412
LTV Ratio
80.0%18
Vacancy Buffer
3.3 mo55
Risk Index
28.4/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 2043 Madrid Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.