625 Glastonbury Walk, Orleans - Cumberland and Area

$585,000
625 Glastonbury Walk

$585,000

New
3d
Att/Row/Townhouse2-Storey

625 Glastonbury Walk, Orleans - Cumberland and Area

Total Monthly Obligation $3,067

Beds
3
Baths
3
Park
2
Sqft
1100-1500
DOM
3d
Score
21
Yield
5.5%
Cash on Cash
-0.8%
Cap Rate
4.4%
5Y IRR
14.9%
10Y IRR
14.1%
Property Type-Att/Row/Townhouse
MLS® Number-X14100114
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-20.32 × 70.38 ft
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,985.66 (2026)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-1118 - Avalon East
Title-Residential Freehold

No agent assigned

If you're looking for a true gem, look no further! Lovingly cared for by its original owner and meticulously maintained, this beautiful home is located in the highly sought-after community of Avalon East. Known for its friendly, family-oriented atmosphere, abundant green space and wonderful schools, Avalon East offers an exceptional place to call home. Just steps from the end of the street, Vista Park provides something for everyone, including a playground with splash pad, ice rink, basketball court, sports field and more. All major amenities are close by, with easy access to public transit. You'll love this home from the moment you pull into the driveway. The spacious reconfigured entry features a convenient powder room, front entry closet with mirrored doors and a storm door allowing for natural light in the entry. The bright white kitchen offers plenty of counter space and an abundance of cabinetry, making it both functional and inviting. The living/dining space has been upgraded with hardwood flooring, a railing in place of the partial wall, the wall above fireplace was reinforced for a TV, and a beautiful gas fireplace complete the space. Upstairs, the generous primary bedroom features a large walk-in closet and private ensuite complete with a relaxing soaker tub. Two additional bedrooms and a full bathroom complete the second level. The lower-level family room provides the perfect spot for cozy nights in. Other thoughtful upgrades were included at the time of purchase, including central vacuum, basement bathroom rough-in, and automatic garage door opener. Recent updates include a new garage door (2025), interlock entry pad and ramp in front of the garage Kitchen countertops, sink and faucet (2024), and luxury vinyl tile flooring throughout the upper level (2024). A wonderful opportunity to enjoy a beautifully maintained home in one of Orleans' most desirable family communities!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$468,000
Land Transfer Taxes$8,175
Legal Fees (Est.)
$
Total cash required for closing$126,675

Total Monthly Obligation

$3,067/mo
Mortgage $2,360
Monthly Loss $2,446
Principal$621
Interest$1,739
Property Tax$332
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.2%2
5-Year IRR
10.8%41
10-Year IRR
11.2%
Returns Index
21.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$32,280/yr
NOI
$20,566/yr
Net Cash Flow
-$646/mo
Cash Margin
-24.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7311
LTV Ratio
80.0%18
Vacancy Buffer
3.1 mo52
Risk Index
27.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 625 Glastonbury Walk

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.