1882 Father Dalton Avenue, London North

$619,900
1882 Father Dalton Avenue

$619,900

New
2d
Detached2-Storey

1882 Father Dalton Avenue, London North

Total Monthly Obligation $3,254

Beds
3
Baths
3
Park
4
Sqft
1100-1500
DOM
2d
Score
21
Yield
5.5%
Cash on Cash
-1.0%
Cap Rate
4.4%
5Y IRR
14.7%
10Y IRR
13.9%
Property Type-Detached
MLS® Number-X14100864
Beds-3
Bathrooms-3
Size-1100-1500 sqft
Lot Size-40.72 × 133.33 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,543 (2025)
Parking-5 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-SUTTON GROUP PREFERRED REALTY INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-East
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Between 30 days to Jan 18th
Neighbourhood-North C
Title-Residential Freehold

No agent assigned

This one is a perfect 10 out of 10! Situated on a massive, highly coveted 133-foot-deep treed lot in the prestigious Stoney Creek/Sunningdale area, this flawless masterpiece immediately captivates with a breathtaking, professionally landscaped backyard oasis where a fortune has been spent on wrap-around gardens, mature trees, a flagstone patio, a fire pit, and a premium shed to create a private paradise. It's a must-see! Stepping inside this immaculate, kid-and-pet-free interior, you're welcomed by an upgraded steel front entry door (2026) that leads into a perfect main floor layout with a large primary living space. The well-appointed kitchen and dining spaces flow upstairs to three spacious bedrooms-highlighted by an oversized primary retreat accessed through elegant double doors with a large 3pc. bath. Travel down the stairs to a fully finished lower level complete with a massive recreation room, laundry facilities, a third 3-piece bathroom, and a den. Don't forget about the premium French drainage system (installed in 2021) for absolute peace of mind. I can't wait for you to see first hand how perfect this home, it's yard, and overall condition is in person!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$495,920
Land Transfer Taxes$8,873
Legal Fees (Est.)
$
Total cash required for closing$134,353

Total Monthly Obligation

$3,254/mo
Mortgage $2,501
Monthly Loss $2,596
Principal$658
Interest$1,843
Property Tax$379
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.3%2
5-Year IRR
10.7%40
10-Year IRR
11.2%
Returns Index
21.3/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
21/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$34,080/yr
NOI
$21,629/yr
Net Cash Flow
-$698/mo
Cash Margin
-24.6%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7211
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
26.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1882 Father Dalton Avenue

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.