1512 Arnhem Street, Mooneys Bay - Carleton Heights and Area

$1,289,800
1512 Arnhem Street

$1,289,800

New
6d
Detached2-Storey

1512 Arnhem Street, Mooneys Bay - Carleton Heights and Area

Total Monthly Obligation $6,403

Beds
4
Baths
5
Park
6
Sqft
2500-3000
DOM
6d
Score
16
Yield
4.3%
Cash on Cash
-6.1%
Cap Rate
3.3%
5Y IRR
10.7%
10Y IRR
10.8%
Property Type-Detached
MLS® Number-X14100868
Beds-4
Bathrooms-5
Size-2500-3000 sqft
Lot Size-73 × 160.71 ft
Listed on site-Oct 17, 2026
Style-2-Storey
Building Type-Detached
Age-51-99
Taxes-$9,903 (2025)
Parking-8 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-COLDWELL BANKER FIRST OTTAWA REALTY
Cooling-Central Air
Laundry-No
Fireplace-Wood
Pool-None
Facing-West
Exterior-Brick
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Immediate
Neighbourhood-4703 - Carleton Heights
Title-Residential Freehold

No agent assigned

Welcome to 1512 Arnhem Street. Custom built in the 70's by the Original Master Trades of Ottawa, when all was built To Stand the Test of Time and with Pride ! This impressive property features generous principal living spaces, four well-proportioned bedrooms, five bathrooms two kitchens and exceptional flexibility for growing families and those who love to entertain. The home has so much potential to be your forever home! This is a complete remodel; a designers dream and is long overdue to be brought into the twenty-first century!The main level offers an inviting living room, a separate dining room and a well-sized kitchen with an adjoining breakfast area. A spacious family room with a statement fireplace. While a convenient mudroom and main-floor powder room add everyday functionality. Upstairs, four generously sized bedrooms with two ensuites and a full bath provide plenty of room. The primary bedroom has plenty of space to add a walk-in closet and an ensuite of your dreams. The finished lower level adds another dimension to this home's versatility, an expansive recreation room, a second kitchen, a full bath, additional bonus space and storage. If you are looking to have an in- law suite, accommodations for extended family, the possibilities are plentiful. Completing the package is an impressive back yard space, a private outdoor retreat designed for both relaxation and entertaining. With mature landscaping and generous green space, the yard extends the home's living area outdoors and offers endless possibilities for gardening, play, or simply enjoying the seasons. With its generous proportions, multiple living areas, and flexible layout, this spectacular home presents an exceptional opportunity for someone with a dream of living in this established friendly neighborhood.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$1,031,840
Land Transfer Taxes$22,271
Legal Fees (Est.)
$
Total cash required for closing$281,731

Total Monthly Obligation

$6,403/mo
Mortgage $5,203
Monthly Loss $5,034
Principal$1,369
Interest$3,834
Property Tax$825
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.8%1
5-Year IRR
7.9%23
10-Year IRR
8.9%
Returns Index
12.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$55,200/yr
NOI
$35,277/yr
Net Cash Flow
-$2,263/mo
Cash Margin
-49.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
1.5 mo23
Risk Index
15.9/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1512 Arnhem Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.