3025 Singleton Avenue 76, London South

$459,000
3025 Singleton Avenue 76

$459,000

New
2d
Condo Townhouse3-Storey

3025 Singleton Avenue 76, London South

Total Monthly Obligation $2,846

HausQ Valuation Report
Beds
2
Baths
3
Park
1
Sqft
1400-1599
DOM
2d
Score
19
Yield
6.1%
Cash on Cash
-3.8%
Cap Rate
3.8%
5Y IRR
12.5%
10Y IRR
12.2%
Property Type-Condo Townhouse
MLS® Number-X14100922
Beds-2
Bathrooms-3
Size-1400-1599 sqft
Listed on site-Oct 21, 2026
Style-3-Storey
Building Type-Condo Townhouse
Age-6-10
Taxes-$4,258 (2026)
Maintenance-$439.4/mo
Locker-None
Parking-3 - Attached
Basement-Other
Heating-Forced Air (Gas)
Brokerage-THRIVE REALTY GROUP INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Brick Veneer, Vinyl Siding
Possession-Immediate
Neighbourhood-South W
Title-Residential Condo & Other

No agent assigned

Luxury 3 storey only 7 year old townhouse style condo in desirable South London neighbourhood. This modern 2 bedroom, 2.5 bathroom home with 2 car tandem garage is complete with high end finishes and details. A great investment opportunity with rental potential or a perfect home for professionals or downsizing. Main floor has walk-out access to the back green space and plenty of storage in the utility room. 2nd floor offers open concept kitchen and dining area with large living area with access to the balcony. Kitchen is complete with large centre island, stainless steel appliances and quartz countertops. 3rd floor has large primary bedroom with 3 pc ensuite bathroom. A second generous sized bedroom and a 4 pc main bath also located on the 3rd floor along with convenient laundry. Walking distance to all amenities and easy access to the 401 and 402 highways. Close to shopping, grocery, large selection of restaurants, YMCA complex with ice pads, gym and library. Close to public transit.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$367,200
Land Transfer Taxes$5,655
Legal Fees (Est.)
$
Total cash required for closing$98,955

Total Monthly Obligation

$2,846/mo
Mortgage $1,851
Monthly Loss $2,358
Principal$487
Interest$1,364
Property Tax$355
Condo Fees$439
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.9%18
Cash-on-Cash
-8.9%1
5-Year IRR
8.9%28
10-Year IRR
9.9%
Returns Index
15.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,224/yr
NOI
$13,471/yr
Net Cash Flow
-$729/mo
Cash Margin
-31.0%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.617
LTV Ratio
80.0%18
Vacancy Buffer
3.4 mo57
Risk Index
27.6/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 3025 Singleton Avenue 76

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.