25 Queenston Crescent, London East

$499,900
25 Queenston Crescent

$499,900

New
2d
Semi-Detached Bungalow

25 Queenston Crescent, London East

Total Monthly Obligation $2,614

HausQ Valuation Report
Beds
2
Baths
2
Park
2
Sqft
700-1100
DOM
2d
Score
22
Yield
5.6%
Cash on Cash
0.1%
Cap Rate
4.6%
5Y IRR
15.7%
10Y IRR
14.7%
Property Type-Semi-Detached
MLS® Number-X14101104
Beds-2
Bathrooms-2
Size-700-1100 sqft
Lot Size-35.19 × 110.06 ft
Listed on site-Oct 21, 2026
Style-Bungalow
Building Type-Semi-Detached
Taxes-$2,665 (2025)
Parking-2 - None
Basement-Finished, Separate Entrance
Heating-Forced Air (Gas)
Brokerage-THE REALTY FIRM INC.
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-East O
Title-Residential Freehold

No agent assigned

A wonderful opportunity for first-time home buyers or those looking to downsize! This tastefully decorated semi-detached home in the Fairmount community offers 2 bedrooms plus a den and 1.5 bathrooms. The bright living room welcomes you with a large picture window and charming cove ceiling. The updated kitchen features refreshed cabinetry, countertops, a pantry and newer appliances. Two generously sized bedrooms provide comfortable main-floor living, with the spacious primary bedroom offering its own ensuite. Downstairs, enjoy additional space in the family room and den, complete with newer carpeting. A convenient vestibule leads to the fenced backyard, featuring a gazebo, lovely gardens and a handy storage shed. Some other updates include windows (2023), shingles (2019) and a bathroom renovation (2025). Conveniently located near shopping, schools, parks, public transit and Highway 401.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$399,920
Land Transfer Taxes$6,473
Legal Fees (Est.)
$
Total cash required for closing$107,953

Total Monthly Obligation

$2,614/mo
Mortgage $2,016
Monthly Loss $2,083
Principal$531
Interest$1,486
Property Tax$222
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.6%23
Cash-on-Cash
-5.7%2
5-Year IRR
11.2%44
10-Year IRR
11.5%
Returns Index
23.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$28,056/yr
NOI
$18,085/yr
Net Cash Flow
-$509/mo
Cash Margin
-21.8%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7512
LTV Ratio
80.0%18
Vacancy Buffer
3.7 mo63
Risk Index
31.0/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 25 Queenston Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.