134 Briceland Street, Kingston

$449,900
134 Briceland Street

$449,900

New
2d
Semi-Detached Backsplit 3

134 Briceland Street, Kingston

Total Monthly Obligation $2,443

Beds
3
Baths
1
Park
4
Sqft
700-1100
DOM
2d
Score
22
Yield
5.7%
Cash on Cash
-0.4%
Cap Rate
4.5%
5Y IRR
15.2%
10Y IRR
14.3%
Property Type-Semi-Detached
MLS® Number-X14101768
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-29.32 × 105.02 ft
Listed on site-Oct 21, 2026
Style-Backsplit 3
Building Type-Semi-Detached
Taxes-$3,034.28 (2026)
Parking-4 - None
Basement-Crawl Space, Unfinished
Heating-Forced Air (Gas)
Brokerage-RE/MAX FINEST REALTY INC., BROKERAGE
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-South
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Block
Sewer-Sewer
Possession-Flexible
Neighbourhood-23 - Rideau
Title-Residential Freehold

No agent assigned

Welcome to 134 Briceland Street, a clean, carpet-free semi-detached backsplit that's perfect for first-time buyers, downsizers, or anyone seeking low-maintenance living without condo fees.Thoughtfully maintained and move-in ready, this home offers a functional layout, minimal yard work, and exceptional parking with space for 4-5 vehicles. The roof was replaced in Spring 2020 for added peace of mind.The bright lower level features large windows, a bathroom rough-in, ample crawlspace storage, and a blank canvas ready to be finished to suit your needs-whether that's a rec room, home office, gym, or guest space.Conveniently located close to Highway 401, downtown Kingston, the east end, and CFB Kingston, this home combines comfort, convenience, and future potential in one affordable package.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,920
Land Transfer Taxes$5,473
Legal Fees (Est.)
$
Total cash required for closing$96,953

Total Monthly Obligation

$2,443/mo
Mortgage $1,815
Monthly Loss $1,965
Principal$478
Interest$1,337
Property Tax$253
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.4%22
Cash-on-Cash
-6.6%2
5-Year IRR
10.5%39
10-Year IRR
11.0%
Returns Index
20.6/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$25,512/yr
NOI
$15,427/yr
Net Cash Flow
-$529/mo
Cash Margin
-24.9%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.7110
LTV Ratio
80.0%18
Vacancy Buffer
3.9 mo68
Risk Index
32.1/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 134 Briceland Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.