600 HYDE PARK Road 135, London North

$599,900
600 HYDE PARK Road 135

$599,900

New
2d
Condo Townhouse2-Storey

600 HYDE PARK Road 135, London North

Total Monthly Obligation $3,440

HausQ Valuation Report
Bed+Den
5+1
Baths
4
Park
2
Sqft
1600-1799
DOM
2d
Score
18
Yield
5.3%
Cash on Cash
-5.4%
Cap Rate
3.4%
5Y IRR
11.3%
10Y IRR
11.2%
Property Type-Condo Townhouse
MLS® Number-X14101770
Bed+Den-5+1
Bathrooms-4
Size-1600-1799 sqft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Condo Townhouse
Age-16-30
Taxes-$4,680.47 (2026)
Maintenance-$429.91/mo
Locker-None
Parking-4 - Attached
Basement-Finished, Full
Heating-Forced Air (Gas)
Brokerage-CENTURY 21 FIRST CANADIAN CORP
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Exterior-Vinyl Siding, Brick
Roof-Shingles
Foundation-Poured Concrete
Possession-Immediate
Neighbourhood-North O
Title-Residential Condo & Other

No agent assigned

Welcome to Unit 135 at 600 Hyde Park Road - a rare end-unit condo townhome in Marsh Trail community, offering an impressive 2,332 sq ft of finished living space. This 4+1 bedroom, 2.5+1 bathroom home delivers room to grow, with an open main floor, generous bedrooms above grade, and a fully finished basement adding flexible living space - ideal for a home office, recreation room, or guest suite. Recent updates give real peace of mind: a new furnace (2025) and new heat pump (2024), updated second-floor and basement bathrooms, plus new deck boards for outdoor living. As an end unit, you'll enjoy extra windows, added privacy, and more natural light. Parking is never an issue with a double-car garage plus a 2-car driveway - room for four vehicles. And there are abundant visitor parking spots. Families will love the school district - John Dearness Public School and Oakridge Secondary School, both top-rated, are close by - along with Oakridge's shopping, parks, and walking trails at your doorstep. A move-in ready end unit with space, updates, and one of London's most sought-after neighbourhoods.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$479,920
Land Transfer Taxes$8,473
Legal Fees (Est.)
$
Total cash required for closing$129,953

Total Monthly Obligation

$3,440/mo
Mortgage $2,420
Monthly Loss $2,803
Principal$637
Interest$1,783
Property Tax$390
Condo Fees$430
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
2.7%16
Cash-on-Cash
-9.7%1
5-Year IRR
8.1%24
10-Year IRR
9.2%
Returns Index
13.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$31,920/yr
NOI
$16,489/yr
Net Cash Flow
-$1,046/mo
Cash Margin
-39.3%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.576
LTV Ratio
80.0%18
Vacancy Buffer
2.8 mo46
Risk Index
23.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 600 HYDE PARK Road 135

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.