317 Kanashtage Terrace, Orleans - Cumberland and Area

$774,900
317 Kanashtage Terrace

$774,900

New
2d
Semi-Detached 2-Storey

317 Kanashtage Terrace, Orleans - Cumberland and Area

Total Monthly Obligation $3,908

Beds
3
Baths
3
Park
2
Sqft
1500-2000
DOM
2d
Score
18
Yield
4.5%
Cash on Cash
-4.7%
Cap Rate
3.6%
5Y IRR
11.9%
10Y IRR
11.7%
Property Type-Semi-Detached
MLS® Number-X14101954
Beds-3
Bathrooms-3
Size-1500-2000 sqft
Lot Size-24.85 × 108.27 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Semi-Detached
Taxes-$4,884.89 (2026)
Parking-3 - Attached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-RE/MAX HALLMARK REALTY GROUP
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible
Neighbourhood-1110 - Camelot
Title-Residential Freehold

No agent assigned

Welcome to 317 Kanashatage Terrace! Nestled in Orleans' highly sought-after, family-friendly community of Cardinal Creek, this stunning 3-bedroom, 3-bathroom semi-detached home is packed with quality upgrades throughout. The main level boasts a bright, open-concept design flooded with natural light and refined finishes. At the heart of the home is a sleek, upgraded modern kitchen featuring premium fixtures, rich cabinetry, a convenient pantry, and ample counter space ideal for everyday family life and entertaining. Upstairs, you will find the three generous bedrooms, including a serene primary retreat complete with a private ensuite bath. The fully finished basement provides additional versatile living space, perfect for a family room, home office, or recreation area. Excellent curb appeal welcomes you with an extended driveway offering additional parking. Step out back into your private oasis: a magnificent backyard showcase with extensive, professional landscaping and custom hardscaping built for effortless outdoor relaxation. Unbeatable location close to parks, top-rated schools, nature trails, and LRT access. Move-in-ready elegance at its finest!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$619,920
Land Transfer Taxes$11,973
Legal Fees (Est.)
$
Total cash required for closing$168,453

Total Monthly Obligation

$3,908/mo
Mortgage $3,126
Monthly Loss $3,085
Principal$823
Interest$2,303
Property Tax$407
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.9%17
Cash-on-Cash
-9.1%1
5-Year IRR
8.4%26
10-Year IRR
9.4%
Returns Index
14.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
18/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,208/yr
NOI
$22,302/yr
Net Cash Flow
-$1,267/mo
Cash Margin
-43.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.597
LTV Ratio
80.0%18
Vacancy Buffer
2.5 mo39
Risk Index
21.5/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 317 Kanashtage Terrace

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.