262 Tullaghan Heights, Barrhaven

$659,900
262 Tullaghan Heights

$659,900

New
2d
Att/Row/Townhouse2-Storey

262 Tullaghan Heights, Barrhaven

Total Monthly Obligation $3,364

Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
2d
Score
20
Yield
5.1%
Cash on Cash
-2.3%
Cap Rate
4.1%
5Y IRR
13.7%
10Y IRR
13.2%
Property Type-Att/Row/Townhouse
MLS® Number-X14102424
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-27.59 × 85.3 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Att/Row/Townhouse
Taxes-$3,927 (2025)
Parking-3 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Brick, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-TBD
Neighbourhood-7711 - Barrhaven - Half Moon Bay
Title-Residential Freehold

No agent assigned

WELCOME TO THIS BEAUTIFULLY UPGRADED END-UNIT TOWNHOME IN THE SOUGHT-AFTER COMMUNITY OF BARRHAVEN! Offering 3 spacious bedrooms, 4 bathrooms, and a fully finished basement, this home combines modern finishes, thoughtful design, and everyday comfort. The main floor welcomes you with 9-foot ceilings, upgraded tile flooring in the foyer and powder room, beautiful hardwood floors, and pot lights throughout. The bright, open-concept layout features a stunning kitchen with ceiling-height cream cabinetry, a classic white subway tile backsplash, quartz countertops, an oversized island with breakfast bar, and a convenient pantry. The kitchen flows effortlessly into the living and dining areas, with patio doors providing access to the backyard. Upstairs, elegant hardwood stairs and a hardwood landing lead to a generous primary bedroom featuring a walk-in closet and a luxurious 4-piece ensuite complete with an oversized glass shower, deep soaking tub, quartz countertops, and upgraded tiles. Two additional well-sized bedrooms with large windows and double closets, along with a stylish 4-piece bathroom, complete the upper level. The fully finished basement provides additional living space with a spacious recreation room, cozy gas fireplace, convenient 2-piece bathroom, and plenty of storage. Outside, enjoy a backyard with privacy fencing along the rear property line, ideal for relaxing or entertaining. LOCATION IS AN ADDED BONUS! Nestled on a quiet, family-friendly street, this home is within walking distance of two parks and a splash pad. Enjoy being just 4 minutes from Minto Recreation Complex, 8 minutes from Manotick's restaurants and shops, and 11 minutes from Costco, with convenient access to Highway 416 and Stonebridge Golf Course. Beautifully maintained, thoughtfully upgraded, and ideally located, this move-in-ready end-unit townhome offers an exceptional opportunity to enjoy everything Barrhaven has to offer.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$527,920
Land Transfer Taxes$9,673
Legal Fees (Est.)
$
Total cash required for closing$143,153

Total Monthly Obligation

$3,364/mo
Mortgage $2,662
Monthly Loss $2,664
Principal$700
Interest$1,961
Property Tax$327
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%20
Cash-on-Cash
-7.3%1
5-Year IRR
9.9%35
10-Year IRR
10.5%
Returns Index
18.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$33,420/yr
NOI
$21,651/yr
Net Cash Flow
-$858/mo
Cash Margin
-30.8%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.689
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo47
Risk Index
24.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 262 Tullaghan Heights

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.