815 Slattery's Field Street, Blossom Park - Airport and Area

$1,099,000
815 Slattery's Field Street

$1,099,000

New
2d
Detached2-Storey

815 Slattery's Field Street, Blossom Park - Airport and Area

Total Monthly Obligation $5,439

Beds
5
Baths
4
Park
2
Sqft
2500-3000
DOM
2d
Score
16
Yield
3.8%
Cash on Cash
-8.1%
Cap Rate
2.8%
5Y IRR
9.2%
10Y IRR
9.6%
Property Type-Detached
MLS® Number-X14102518
Beds-5
Bathrooms-4
Size-2500-3000 sqft
Lot Size-45.08 × 104.99 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Age-6-15
Taxes-$7,569 (2026)
Parking-4 - Attached
Basement-Finished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PERFORMANCE REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-South
Exterior-Stone, Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-Flexible closing
Neighbourhood-2605 - Blossom Park/Kemp Park/Findlay Creek
Title-Residential Freehold

No agent assigned

A spacious five-bedroom, four-bathroom home offering a flexible layout and considerably more finished living space than the original floor plan. The main level features hardwood flooring, a dedicated home office and a well-appointed kitchen with hard-surface countertops, stainless steel KitchenAid appliances and tiled flooring. A hardwood staircase leads to the second level, where the large primary bedroom includes a walk-in closet and ensuite with a soaker tub. The upstairs also includes three large additional bedrooms and an open area to provide plenty of space for family, work or study. The professionally finished lower level was completed with permits in 2025 and adds approximately 982 sq. ft. of additional living space, including a fifth bedroom, full bathroom, recreation space and substantial storage. The home was fully painted in 2025, with new carpeting installed throughout the carpeted areas in 2026. Outside, the large backyard is complemented by a new deck completed in 2026 and the front driveway was freshly paved in 2026. A well-maintained and thoughtfully updated home with five bedrooms, multiple work-from-home spaces and a fully finished lower level.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,200
Land Transfer Taxes$18,455
Legal Fees (Est.)
$
Total cash required for closing$239,755

Total Monthly Obligation

$5,439/mo
Mortgage $4,433
Monthly Loss $4,272
Principal$1,167
Interest$3,267
Property Tax$631
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
2.3%14
Cash-on-Cash
-11.8%0
5-Year IRR
6.3%15
10-Year IRR
7.7%
Returns Index
9.1/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
16/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$41,520/yr
NOI
$25,299/yr
Net Cash Flow
-$2,325/mo
Cash Margin
-67.2%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.484
LTV Ratio
80.0%18
Vacancy Buffer
1.8 mo27
Risk Index
16.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 815 Slattery's Field Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.