168 Hampson Crescent, Guelph/Eramosa

$884,900
168 Hampson Crescent

$884,900

New
2d
Detached2-Storey

168 Hampson Crescent, Guelph/Eramosa

Total Monthly Obligation $4,358

Beds
3
Baths
4
Park
2
Sqft
1500-2000
DOM
2d
Score
19
Yield
4.9%
Cash on Cash
-2.7%
Cap Rate
4.0%
5Y IRR
13.4%
10Y IRR
12.9%
Property Type-Detached
MLS® Number-X14102916
Beds-3
Bathrooms-4
Size-1500-2000 sqft
Lot Size-31 × 113.22 ft
Listed on site-Oct 21, 2026
Style-2-Storey
Building Type-Detached
Taxes-$4,962.27 (2025)
Parking-3 - Detached
Basement-Full, Finished
Heating-Forced Air (Gas)
Brokerage-REAL BROKER ONTARIO LTD.
Cooling-Central Air
Laundry-No
Fireplace-Yes
Pool-None
Facing-North
Exterior-Vinyl Siding
Roof-Asphalt Shingle
Foundation-Poured Concrete
Sewer-Sewer
Possession-TBA
Neighbourhood-Rockwood
Title-Residential Freehold

No agent assigned

BEAUTIFULLY RENOVATED! DESIGNER KITCHEN! FINISHED BASEMENT! Welcome to 168 Hampson Crescent, a beautifully updated detached home nestled in one of Rockwood's sought-after family neighbourhoods. Offering 1,626 sq. ft. above grade plus a finished basement, this move-in-ready home combines modern design with everyday functionality. A charming covered front porch welcomes you inside, where you'll find hardwood flooring and an open-concept main floor filled with natural light. The stunning renovated kitchen is the heart of the home, featuring white shaker cabinetry, quartz countertops, a subway tile backsplash, stainless steel appliances, a custom range hood, and an oversized centre island with seating and abundant storage. The spacious dining area is ideal for family meals and entertaining, while the inviting living room offers the perfect place to relax. Upstairs, you'll find three generous bedrooms, including a spacious primary retreat, along with two full bathrooms. The finished basement provides valuable additional living space for a recreation room, home office, gym, or playroom. Step outside to a private, fully fenced backyard with plenty of space for children, pets, and summer entertaining. Located just steps from parks, trails, schools, and everyday amenities, this exceptional home offers the perfect blend of style, comfort, and convenience.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$707,920
Land Transfer Taxes$14,173
Legal Fees (Est.)
$
Total cash required for closing$192,653

Total Monthly Obligation

$4,358/mo
Mortgage $3,569
Monthly Loss $3,419
Principal$939
Interest$2,630
Property Tax$414
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
3.3%21
Cash-on-Cash
-7.1%1
5-Year IRR
10.0%36
10-Year IRR
10.6%
Returns Index
19.0/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
19/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$43,200/yr
NOI
$29,418/yr
Net Cash Flow
-$1,118/mo
Cash Margin
-31.1%0
Cash Flow Index
0.0/ 100
Risk Profile
Weight: 20%
DSCR
0.6910
LTV Ratio
80.0%18
Vacancy Buffer
2.2 mo35
Risk Index
20.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 168 Hampson Crescent

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.