101 Richmond Road 219, Westboro - Hampton Park

$449,800
101 Richmond Road 219

$449,800

New
2d
Condo ApartmentApartment

101 Richmond Road 219, Westboro - Hampton Park

Total Monthly Obligation $3,248

Beds
2
Baths
2
Park
1
Sqft
800-899
DOM
2d
Score
20
Yield
7.8%
Cash on Cash
-2.0%
Cap Rate
4.2%
5Y IRR
14.0%
10Y IRR
13.4%
Property Type-Condo Apartment
MLS® Number-X14102956
Beds-2
Bathrooms-2
Size-800-899 sqft
Listed on site-Oct 21, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$5,005.43 (2026)
Maintenance-$816.06/mo
Locker-None
Parking-1 - Underground
Basement-None
Heating-Heat Pump (Gas)
Brokerage-ENGEL & VOLKERS OTTAWA
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Concrete
Possession-Immediate
Neighbourhood-5002 - Westboro South
Title-Residential Condo & Other

No agent assigned

Welcome to Q West, where modern condo living meets one of Ottawa's most vibrant and walkable neighbourhoods. This bright and beautifully designed two-bedroom, two-bathroom suite offers a comfortable open-concept layout with high ceilings, hardwood flooring and large windows that fill the home with natural light. The contemporary kitchen features quartz countertops, stainless steel appliances and a generous island-perfect for casual meals or entertaining. The spacious primary bedroom includes a walk-in closet and private three-piece ensuite, while the second bedroom and full bathroom provide wonderful flexibility for guests, a home office or everyday living. Enjoy the convenience of in-suite laundry, a private balcony and underground parking. Residents of Q West also enjoy an impressive collection of amenities, including a rooftop terrace with BBQs and sweeping views, a fitness centre, theatre room, party room, car wash and pet-washing station. Ideally located between Wellington Village and Westboro, just steps from exceptional restaurants, cafés, shops, transit and scenic pathways along the Ottawa River. An easy, stylish lifestyle in an exceptional location.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$359,840
Land Transfer Taxes$5,471
Legal Fees (Est.)
$
Total cash required for closing$96,931

Total Monthly Obligation

$3,248/mo
Mortgage $1,814
Monthly Loss $2,770
Principal$477
Interest$1,337
Property Tax$417
Condo Fees$816
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.2%20
Cash-on-Cash
-7.6%1
5-Year IRR
10.1%36
10-Year IRR
11.0%
Returns Index
18.8/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
20/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$35,160/yr
NOI
$14,446/yr
Net Cash Flow
-$611/mo
Cash Margin
-20.8%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.669
LTV Ratio
80.0%18
Vacancy Buffer
2.9 mo49
Risk Index
25.3/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 101 Richmond Road 219

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.