1319 Alwington Street, Brockville

$399,900
1319 Alwington Street

$399,900

New
2d
DetachedBacksplit 3

1319 Alwington Street, Brockville

Total Monthly Obligation $2,257

Beds
3
Baths
1
Park
3
Sqft
700-1100
DOM
2d
Score
26
Yield
7.0%
Cash on Cash
4.7%
Cap Rate
5.6%
5Y IRR
19.3%
10Y IRR
17.7%
Property Type-Detached
MLS® Number-X14103096
Beds-3
Bathrooms-1
Size-700-1100 sqft
Lot Size-60 × 122.3 ft
Listed on site-Oct 21, 2026
Style-Backsplit 3
Building Type-Detached
Age-51-99
Taxes-$3,223 (2025)
Parking-3 - None
Basement-Full
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE PROALLIANCE REALTY
Cooling-Central Air
Laundry-No
Fireplace-No
Pool-None
Facing-North
Exterior-Vinyl Siding, Brick
Roof-Asphalt Shingle
Foundation-Concrete Block
Sewer-Sewer
Possession-TBD
Neighbourhood-810 - Brockville
Title-Residential Freehold

No agent assigned

Location, Curb Appeal & Endless Possibilities! Attention first-time home buyers, downsizers and investors! This inviting 3-level side split offers more space than you might expect at first glance, with plenty of opportunity to bring your own designs forward and make it your own. The beauty of a split-level layout is its versatility, offering distinct living areas that provide room for everyone to spread out while maintaining a comfortable flow throughout the home.The main level features an open-concept living and dining area, ideal for everyday living and entertaining, with the kitchen conveniently located just around the corner. Upstairs, you'll find three sizeable bedrooms and a 4-piece bath, with the primary bedroom featuring a large double closet.Need extra space? The lower level boasts a generous family room - perfect for movie nights, a teen retreat or gathering with family and friends. There's also a crawl space extending the entire length of the second level, providing excellent, dry storage for seasonal items and all those extras you don't want underfoot.Step outside to the large, fully fenced backyard measuring approximately 60 ft. x 122.3 ft. - a wonderful space for summer barbecues, outdoor entertaining, gardening or simply relaxing in your own private outdoor retreat.Situated in Brockville's desirable North End, close to schools, shopping and public transit, this property offers a fantastic opportunity to get into the market, downsize without sacrificing functionality or invest in a home with plenty of potential.Bring your vision, explore the possibilities and make this home your own!

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$319,920
Land Transfer Taxes$4,474
Legal Fees (Est.)
$
Total cash required for closing$85,954

Total Monthly Obligation

$2,257/mo
Mortgage $1,613
Monthly Loss $1,832
Principal$424
Interest$1,189
Property Tax$269
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.3%30
Cash-on-Cash
-2.3%4
5-Year IRR
13.9%64
10-Year IRR
13.8%
Returns Index
33.5/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
26/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,900/yr
NOI
$17,387/yr
Net Cash Flow
-$164/mo
Cash Margin
-7.1%1
Cash Flow Index
1.2/ 100
Risk Profile
Weight: 20%
DSCR
0.9020
LTV Ratio
80.0%18
Vacancy Buffer
4.2 mo73
Risk Index
36.8/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 1319 Alwington Street

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.