104 WHITESTONE Drive, Carlington - Central Park

$1,099,999
104 WHITESTONE Drive

$1,099,999

New
3d
Detached2-Storey

104 WHITESTONE Drive, Carlington - Central Park

Total Monthly Obligation $5,486

Beds
4
Baths
4
Park
2
Sqft
2500-3000
DOM
3d
Score
22
Yield
5.9%
Cash on Cash
1.2%
Cap Rate
4.8%
5Y IRR
16.5%
10Y IRR
15.4%
Property Type-Detached
MLS® Number-X14103152
Beds-4
Bathrooms-4
Size-2500-3000 sqft
Lot Size-39.99 ft (front)
Listed on site-Oct 20, 2026
Style-2-Storey
Building Type-Detached
Taxes-$8,087 (2025)
Parking-4 - Attached
Basement-Full, Unfinished
Heating-Forced Air (Gas)
Brokerage-ROYAL LEPAGE INTEGRITY REALTY
Cooling-Central Air
Laundry-No
Fireplace-Natural Gas
Pool-None
Facing-North
Exterior-Brick, Other
Roof-Asphalt Shingle
Foundation-Concrete
Sewer-Sewer
Possession-FLEXIBLE
Neighbourhood-5304 - Central Park
Title-Residential Freehold

No agent assigned

Welcome to this beautifully updated 4+1 bedroom with an additional office den home situated on a generous lot, offering the perfect combination of space, comfort and modern upgrades! Freshly painted throughout, this home features brand-new light fixtures, a stylish kitchen with a quartz island countertop, and upgraded main bathrooms. The recently finished basement provides additional living space, including a fifth bedroom, ideal for guests, a home office or a growing family. Recent improvements include a new roof, new hot water tank, upgraded garage door with glass inserts and new seals, and a freshly sealed driveway. Step outside to enjoy the fully fenced backyard, complete with a spacious deck and gazebo, perfect for entertaining, summer barbecues or relaxing evenings. A two-car garage and two-car driveway provide parking for up to four vehicles. With its spacious layout, numerous updates and inviting outdoor space, this home is move-in ready and offers plenty of room to grow, relax and entertain! Some photos have been virtually staged for illustrative purposes. Updates- Full house paint house 2026, Garage Door 2026, Roof 2025, Hot Water tank 2025, Windows 2024 and 2025, A/C 2015, for primary bedroom and washroom, Quartz Island 2015, Washroom upgrade 2016. This property won't last long !

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$879,999
Land Transfer Taxes$18,475
Legal Fees (Est.)
$
Total cash required for closing$239,975

Total Monthly Obligation

$5,486/mo
Mortgage $4,437
Monthly Loss $4,318
Principal$1,168
Interest$3,269
Property Tax$674
Home Insurance$125
Variable Costs$250
Returns
Weight: 25%
Cap Rate
4.2%28
Cash-on-Cash
-3.2%4
5-Year IRR
13.1%58
10-Year IRR
13.0%
Returns Index
30.4/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$64,800/yr
NOI
$45,733/yr
Net Cash Flow
-$626/mo
Cash Margin
-11.6%0
Cash Flow Index
0.5/ 100
Risk Profile
Weight: 20%
DSCR
0.8617
LTV Ratio
80.0%18
Vacancy Buffer
1.7 mo27
Risk Index
20.7/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 104 WHITESTONE Drive

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.